| Revenue | DKK 46,1M | -3% |
| EBITDA | DKK 18,1M | -4% |
| Net profit | DKK 13,6M | -5% |
| Total assets | DKK 25,1M | +25% |
| Equity | DKK 19,9M | +9% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.042 | 10.709 | 9.857 | 8.194 | 9.026 | 13.069 | 12.579 | 19.721 | 20.647 | 20.846 | 24.588 | 48.155 | 47.604 | 46.143 |
| Staff expenses | -9.122 | -6.420 | -5.207 | -5.960 | -6.380 | -9.046 | -11.244 | -15.699 | -14.340 | -13.738 | -16.147 | -28.340 | -28.694 | -28.000 |
| EBITDA | 5.920 | 4.288 | 4.650 | 2.233 | 2.646 | 3.665 | 1.335 | 4.022 | 6.217 | 7.108 | 8.441 | 19.815 | 18.910 | 18.143 |
| Depreciation & amort. | 110 | -119 | -120 | -145 | -160 | -27 | -17 | -19 | -212 | -327 | -364 | -420 | -474 | -615 |
| EBIT | 5.810 | 4.169 | 4.529 | 2.088 | 2.486 | 3.638 | 1.318 | 4.003 | 6.005 | 6.781 | 8.076 | 19.396 | 18.436 | 17.528 |
| Net financials | 35 | 4 | 29 | -16 | -26 | 6 | -33 | -2 | -33 | -16 | -39 | 4 | -7 | -26 |
| Profit before tax | 5.845 | 4.174 | 4.558 | 2.072 | 2.460 | 3.644 | 1.285 | 4.000 | 5.972 | 6.765 | 8.037 | 19.400 | 18.429 | 17.502 |
| Tax | 1.139 | 1.049 | 1.165 | 516 | 570 | 845 | 301 | 949 | 1.390 | 1.573 | 1.798 | 4.313 | 4.084 | 3.885 |
| Net profit | 4.707 | 3.125 | 3.393 | 1.556 | 1.890 | 2.798 | 984 | 3.051 | 4.582 | 5.191 | 6.239 | 15.087 | 14.345 | 13.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.156 | 3.509 | 10.143 | 3.142 | 3.515 | 5.120 | 5.376 | 6.056 | 10.473 | 9.244 | 12.896 | 21.953 | 20.113 | 25.129 |
| Equity | 607 | 500 | 500 | 500 | 2.390 | 3.298 | 1.484 | 3.552 | 5.084 | 5.775 | 6.815 | 15.955 | 18.299 | 19.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.541 | 3.009 | 9.643 | 2.624 | 1.107 | 1.795 | 3.878 | 2.502 | 5.359 | 3.452 | 6.073 | 5.998 | 1.764 | 4.984 |
| Total debt | 6.541 | 3.009 | 9.643 | 2.624 | 1.107 | 1.795 | 3.878 | 2.502 | 5.359 | 3.452 | 6.073 | 5.998 | 1.764 | 4.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terkild Holding 2.0 ApS | Company | 25.0% | 33.3% | 2025 |
Pineapple Generation ApS | Company | 25.0% | 33.3% | 2025 |
Terkild Holding ApS | Company | 20.0% | 0.0% | 2018 |
Pineapple Gold ApS | Company | 20.0% | 0.0% | 2018 |
LNC3 ApS | Company | 10.0% | 10.0% | 2014 |
JSLS HOLDING ApS | Company | 50.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sonny Terkild Christensen | Management | 0 companies |
| Simon Terkild Christensen | Board of Directors | 0 companies |
| Lone Christensen | Board of Directors | 0 companies |
| Jonas Terkild Vittrup Christensen | Chairman | 0 companies |
| Peter Juel Thykier | Chairman | 0 companies |
| Lars Nørager Christiansen | Board of Directors | 0 companies |
| Finn Dam Søndergård | Board of Directors | 0 companies |