| Revenue | DKK 956K | -22% |
| EBITDA | DKK 256K | -57% |
| Net profit | DKK 274K | -54% |
| Total assets | DKK 6,2M | +2% |
| Equity | DKK 5,3M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 165 | 208 | 246 | 1.225 | 956 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 208 | 646 | 591 | 256 |
| Depreciation & amort. | -42 | -1 | -0 | -0 | -0 |
| EBIT | 123 | 208 | 646 | 591 | 256 |
| Net financials | -21 | -25 | -19 | 1 | 18 |
| Profit before tax | 102 | 183 | 628 | 593 | 274 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 102 | 183 | 628 | 593 | 274 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.959 | 5.091 | 5.592 | 6.107 | 6.249 |
| Equity | 3.638 | 3.821 | 4.449 | 5.041 | 5.315 |
| Long-term debt | 1.151 | 1.074 | 995 | 914 | 824 |
| Short-term debt | 170 | 195 | 148 | 151 | 109 |
| Total debt | 1.321 | 1.270 | 1.143 | 1.065 | 933 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Founder | Founder | 2000 |
HR Management | Management | 2018 |
| Former (2) | ||
JR Management | Management | 2002 – 2012 |
MH Management | Management | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2011 | |
| Board of Directors | 2003 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2019 – 2024 | |
| Chairman | 2002 – 2019 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2000 | |
| Company | 15–19.99% | 15–19.99% | 2001 | |
| Company | 10–14.99% | 10–14.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Meilvang | Founder | 0 companies |
| Jørgen Rasmussen | Management | 0 companies |
| Michael Hyrum | Management | 0 companies |
| Hans-Ulrik Revsbech Jensen | Management | 0 companies |
| Jørn Gudmann Nielsen | Chairman | 0 companies |
| Frank Larsen | Board of Directors | 0 companies |
| Steen Volmer Jensen | Board of Directors | 0 companies |
| Ole Bering | Board of Directors | 0 companies |
| Uffe Hjorth | Chairman | 0 companies |
| Henning Vinther | Board of Directors | 0 companies |
| Bent Brix Bønsdorff Pedersen | Chairman | 0 companies |
| Sussie Hovmann Mikkelsen | Board of Directors | 0 companies |
| Finn Ellegaard | Board of Directors | 0 companies |