| Revenue | DKK 565K | -133% |
| EBITDA | DKK 4,1M | +207% |
| Net profit | DKK 1,5M | +130% |
| Total assets | DKK 128,6M | +3% |
| Equity | DKK 15,5M | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 215 | -121 | -362 | -1.706 | 565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.965 | 879 | -3.212 | -3.823 | 4.103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.965 | 879 | -3.212 | -3.823 | 4.103 |
| Net financials | 969 | 58 | -3.459 | -2.446 | -1.549 |
| Profit before tax | 6.934 | 937 | -6.671 | -6.269 | 2.553 |
| Tax | 1.059 | -67 | -1.466 | -1.289 | 1.038 |
| Net profit | 5.875 | 1.005 | -5.205 | -4.980 | 1.515 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77.786 | 75.362 | 144.372 | 125.253 | 128.608 |
| Equity | 25.564 | 26.569 | 21.364 | 13.997 | 15.512 |
| Long-term debt | 28.892 | 28.496 | 24.340 | 47.618 | 44.374 |
| Short-term debt | 17.618 | 14.652 | 94.489 | 60.748 | 64.794 |
| Total debt | 46.510 | 43.148 | 118.830 | 108.366 | 109.168 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OL Management | Management | 2007 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Langhorn | Management | 0 companies |