| Revenue | DKK 5,1M | +51% |
| EBITDA | DKK 795K | +432% |
| Net profit | DKK 501K | +278% |
| Total assets | DKK 5,6M | +40% |
| Equity | DKK 1,6M | +44% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.644 | 4.327 | 3.597 | 3.384 | 5.099 |
| Staff expenses | -3.648 | -4.014 | -4.065 | -3.624 | -4.303 |
| EBITDA | 996 | 313 | -468 | -239 | 795 |
| Depreciation & amort. | -106 | -88 | -68 | -61 | -51 |
| EBIT | 890 | 225 | -537 | -300 | 745 |
| Net financials | -5 | -5 | 23 | -62 | -96 |
| Profit before tax | 885 | 220 | -514 | -362 | 649 |
| Tax | 216 | 51 | -115 | -81 | 148 |
| Net profit | 669 | 170 | -399 | -281 | 501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.174 | 4.503 | 4.363 | 4.013 | 5.628 |
| Equity | 1.651 | 1.821 | 1.423 | 1.142 | 1.643 |
| Long-term debt | 268 | 270 | 275 | 285 | 293 |
| Short-term debt | 3.154 | 2.299 | 2.666 | 2.587 | 3.629 |
| Total debt | 3.422 | 2.570 | 2.940 | 2.871 | 3.922 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2016 |
| Former (1) | ||
JI Management | Management | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| John Skjold Pedersen | Management | 0 companies |
| Joan Irving Pedersen | Management | 0 companies |