| Revenue | DKK -27K | -23% |
| EBITDA | DKK -27K | +23% |
| Net profit | DKK 22K | -62% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK 834K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | -2 | 19 | -2 | 35 | 73 | 50 | 287 | -31 | -32 | -31 | -26 | -35 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | -2 | 19 | -2 | 35 | 73 | 50 | 287 | -31 | -32 | -31 | -26 | -35 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -2 | 19 | -2 | 35 | 73 | 50 | 287 | -31 | -32 | -31 | -26 | -35 | -27 |
| Net financials | -24 | 113 | 37 | -74 | 208 | 75 | 13 | -81 | 403 | -40 | -144 | 178 | 95 | 46 |
| Profit before tax | 92 | 110 | 56 | -76 | 244 | 148 | 63 | 206 | 372 | -73 | -175 | 152 | 61 | 19 |
| Tax | 24 | 19 | 6 | 3 | 9 | 17 | 89 | 7 | 84 | -0 | -0 | -0 | 3 | -3 |
| Net profit | 68 | 91 | 50 | -79 | 234 | 131 | -26 | 199 | 288 | -73 | -175 | 152 | 58 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 295 | 346 | 265 | 515 | 549 | 653 | 620 | 1.335 | 1.356 | 1.162 | 1.314 | 1.378 | 1.394 |
| Equity | 174 | 265 | 314 | 236 | 470 | 497 | 471 | 562 | 850 | 778 | 602 | 755 | 812 | 834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 30 | 32 | 30 | 45 | 51 | 182 | 58 | 485 | 579 | 560 | 560 | 566 | 560 |
| Total debt | 54 | 30 | 32 | 30 | 45 | 51 | 182 | 58 | 485 | 579 | 560 | 560 | 566 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Founder | Founder | 2000 | — | — |
LK Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Erholm Olsen | Founder | 0 companies |
| Lars Knage Nielsen | Audit | 0 companies |