| Revenue | DKK -17K | +502% |
| EBITDA | DKK -17K | -502% |
| Net profit | DKK 4,3M | -14% |
| Total assets | DKK 15,4M | -5% |
| Equity | DKK 15,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -2 | -4 | -5 | — | -3 | -10 | -11 | -12 | -26 | -10 | -3 | -3 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.133 | -2 | -4 | 7.216 | -5 | -3 | -10 | -11 | -12 | -26 | -10 | -3 | -3 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.133 | -2 | -4 | 7.216 | -5 | -3 | -10 | -11 | -12 | -26 | -10 | -3 | -3 | -17 |
| Net financials | 2.003 | 2.148 | 1.065 | -11.903 | 3.790 | 4.174 | 1.566 | 762 | 2.708 | 2.213 | 10.119 | 4.884 | 4.968 | 4.270 |
| Profit before tax | 1.998 | 2.146 | 1.061 | -4.687 | 3.785 | 4.171 | 1.556 | 751 | 2.696 | 2.187 | 10.109 | 4.881 | 4.965 | 4.253 |
| Tax | -34 | 2 | 34 | 28 | -3 | 21 | 10 | 11 | -1 | 10 | -2 | 2 | 4 | -1 |
| Net profit | 2.033 | 2.144 | 1.027 | -4.715 | 3.788 | 4.151 | 1.546 | 740 | 2.697 | 2.177 | 10.111 | 4.879 | 4.962 | 4.254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.967 | 19.019 | 19.146 | 14.431 | 12.119 | 10.770 | 11.216 | 11.411 | 11.462 | 11.552 | 16.251 | 16.131 | 16.095 | 15.351 |
| Equity | 16.872 | 19.016 | 19.142 | 14.427 | 12.116 | 10.766 | 11.212 | 11.402 | 11.459 | 11.136 | 16.247 | 16.126 | 16.087 | 15.341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 2.095 | 4 | 4 | 4 | 4 | 4 | 4 | 9 | 4 | 416 | 4 | 6 | 4 | 10 |
| Total debt | 2.095 | 4 | 4 | 4 | 4 | 4 | 4 | 9 | 4 | 416 | 4 | 6 | 8 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2000 | — | — |
HP Founder | Founder | 2000 | — | — |
PV Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VLP HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
VILLER INVEST II ApS | Company | 33.3% | 33.3% | 2014 |
AL CAPITAL II ApS | Company | 33.3% | 33.3% | 2014 |
JPP INVEST ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Karl Peter Lage | Founder | 0 companies |
| Hans Peder Korsholm Bentsen | Founder | 0 companies |
| Poul Viller | Management | 0 companies |
| Jens Peder Pedersen | Board of Directors | 0 companies |