| Revenue | DKK 0 | — |
| EBITDA | DKK -140K | -16% |
| Net profit | DKK 43K | -94% |
| Total assets | DKK 7,3M | -1% |
| Equity | DKK 7,2M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -0 | -0 | -0 | -1 | -5 | -19 | -1 | 9 | -6 | -1 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -140 |
| EBITDA | 257 | -45 | 246 | 729 | 1.592 | -1 | -5 | -19 | -1 | 9 | -126 | -121 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 257 | -45 | 246 | 729 | 1.592 | -1 | -5 | -19 | -1 | 9 | -126 | -121 | -140 |
| Net financials | 309 | -11 | 280 | 733 | 1.589 | 6.555 | 3.072 | 291 | 658 | 498 | -62 | 967 | 234 |
| Profit before tax | 302 | -11 | 280 | 733 | 1.589 | 6.554 | 3.066 | 272 | 657 | 507 | -189 | 846 | 94 |
| Tax | 9 | 8 | 8 | 2 | 3 | -0 | -0 | -0 | 120 | 112 | -40 | 156 | 52 |
| Net profit | 293 | -20 | 272 | 731 | 1.587 | 6.554 | 3.066 | 272 | 537 | 396 | -148 | 691 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.328 | 3.259 | 2.830 | 2.721 | 4.122 | 10.543 | 12.610 | 11.134 | 10.694 | 11.012 | 9.495 | 7.392 | 7.291 |
| Equity | 3.319 | 3.251 | 2.773 | 2.504 | 4.041 | 10.543 | 12.610 | 11.082 | 10.619 | 10.958 | 9.452 | 7.267 | 7.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 8 | 57 | 217 | 81 | 0 | 0 | 52 | 75 | 54 | 42 | 125 | 42 |
| Total debt | 9 | 8 | 57 | 217 | 81 | 0 | 0 | 52 | 75 | 54 | 42 | 125 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Founder | Founder | 2000 | — | — |
KA | Audit | 2003 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Marianne Henriksen | Founder | 0 companies |
| Kjeld Aksel Dideriksen | Audit | 0 companies |
| Statsaut. revisor Kjeld Didriksen | Audit | 0 companies |