| Revenue | DKK -4K | +44% |
| EBITDA | DKK -4K | -44% |
| Net profit | DKK 77K | +6% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK 1,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -4 | 287 | 22 | 3 | -1 | -4 | 0 | -4 | -4 | -4 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -2 | -4 | 287 | 22 | 3 | -1 | -4 | 0 | -4 | -4 | -4 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -2 | -4 | 287 | 22 | 3 | -1 | -4 | 0 | -4 | -4 | -4 | -3 | -4 |
| Net financials | 48 | -336 | -65 | 49 | 22 | 24 | 28 | 25 | 5 | 15 | 19 | 33 | 57 | 68 |
| Profit before tax | -36 | -338 | -69 | 336 | 44 | 27 | 28 | 22 | 5 | 11 | 15 | 29 | 55 | 64 |
| Tax | -9 | -89 | 1 | 100 | 10 | 15 | 7 | 5 | 1 | 159 | -21 | -28 | -18 | -13 |
| Net profit | -27 | -249 | -69 | 236 | 34 | 12 | 20 | 17 | 4 | -148 | 35 | 57 | 73 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.844 | 1.571 | 1.100 | 1.136 | 1.095 | 1.023 | 1.008 | 961 | 963 | 815 | 852 | 907 | 980 | 1.057 |
| Equity | 959 | 710 | 641 | 876 | 911 | 923 | 943 | 960 | 963 | 815 | 850 | 907 | 980 | 1.057 |
| Long-term debt | 885 | 861 | 440 | 182 | 160 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 20 | 78 | 24 | 50 | 65 | 2 | 0 | 0 | 2 | 0 | 0 | 0 |
| Total debt | 885 | 861 | 460 | 260 | 184 | 100 | 65 | 2 | 0 | 0 | 2 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR | Audit | 2001 | — | — |
PA Management | Management | 2000 | — | — |
JV Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILHELM INVEST A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jyllinge Revisionskontor | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Vilhelm Birkedal Balslev | Management | 0 companies |