| Revenue | DKK 62K | +2% |
| EBITDA | DKK 62K | +2% |
| Net profit | DKK 178K | +3% |
| Total assets | DKK 2,4M | +4% |
| Equity | DKK 1,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | — | -8 | -4 | 47 | 75 | 68 | 67 | 73 | 61 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -10 | -8 | -4 | 47 | 75 | 68 | 67 | 73 | 61 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | -6 | -7 | -8 | -10 | -8 | -5 | 33 | 60 | 54 | 53 | 59 | 46 | 48 |
| Net financials | 102 | 100 | 135 | 109 | 160 | 55 | 133 | 173 | -36 | 196 | 145 | 126 | 130 |
| Profit before tax | 96 | 93 | 128 | 99 | 152 | 50 | 166 | 233 | 18 | 249 | 204 | 172 | 178 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 9 | 9 | 0 | -0 |
| Net profit | 96 | 93 | 128 | 99 | 152 | 50 | 166 | 233 | 8 | 239 | 194 | 172 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.935 | 2.932 | 897 | 869 | 918 | 1.989 | 2.133 | 2.205 | 2.062 | 2.162 | 2.218 | 2.262 | 2.360 |
| Equity | 2.929 | 2.926 | 793 | 792 | 843 | 892 | 953 | 1.078 | 875 | 1.002 | 1.081 | 1.136 | 1.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 104 | 76 | 75 | 1.050 | 1.180 | 1.128 | 1.187 | 1.161 | 1.136 | 1.127 | 1.168 |
| Total debt | 6 | 6 | 104 | 76 | 75 | 1.096 | 1.180 | 1.128 | 1.187 | 1.161 | 1.136 | 1.127 | 1.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |