| Revenue | — | — |
| EBITDA | DKK -77K | -22% |
| Net profit | DKK 3M | -29% |
| Total assets | DKK 33,1M | +11% |
| Equity | DKK 32,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -23 | -37 | -25 | -36 | -36 | -54 | -58 | -67 | -63 | -63 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -19 | -23 | -37 | -25 | -36 | -36 | -54 | -58 | -67 | -63 | -63 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -19 | -23 | -37 | -25 | -36 | -36 | -54 | -58 | -67 | -63 | -63 | -77 |
| Net financials | 1.891 | 2.585 | 933 | 1.047 | 1.645 | 2.680 | 225 | 4.114 | 3.467 | 4.061 | -2.535 | 4.655 | 3.869 |
| Profit before tax | 1.879 | 2.566 | 910 | 1.010 | 1.620 | 2.644 | 188 | 4.060 | 3.409 | 3.995 | -2.597 | 4.592 | 3.792 |
| Tax | 98 | 129 | 125 | 175 | -5 | 176 | -74 | 593 | 501 | 632 | 6 | 434 | 836 |
| Net profit | 1.781 | 2.437 | 785 | 835 | 1.626 | 2.468 | 262 | 3.467 | 2.908 | 3.363 | -2.603 | 4.158 | 2.957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.143 | 17.705 | 18.266 | 18.825 | 20.451 | 22.920 | 23.163 | 24.415 | 27.240 | 28.240 | 25.721 | 29.863 | 33.085 |
| Equity | 15.140 | 17.576 | 18.263 | 18.798 | 20.424 | 22.892 | 23.153 | 24.320 | 27.228 | 28.191 | 25.588 | 29.746 | 32.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 129 | 4 | 27 | 27 | 28 | 10 | 95 | 12 | 49 | 134 | 118 | 382 |
| Total debt | 4 | 129 | 4 | 27 | 27 | 28 | 10 | 95 | 12 | 49 | 134 | 118 | 382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|