| Revenue | DKK -33K | -88% |
| EBITDA | DKK -33K | +93% |
| Net profit | DKK -883K | +37% |
| Total assets | DKK 140K | -12% |
| Equity | DKK -9,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 389 | 14.667 | -271 | -33 |
| Staff expenses | -2.369 | -2.010 | -176 | -0 |
| EBITDA | -1.981 | 12.657 | -447 | -33 |
| Depreciation & amort. | -1.551 | -4.526 | -0 | -0 |
| EBIT | -3.531 | 8.131 | -447 | -33 |
| Net financials | -1.684 | -1.523 | -943 | -850 |
| Profit before tax | -5.216 | 6.608 | -1.391 | -883 |
| Tax | -1.366 | 8.311 | -0 | -0 |
| Net profit | -3.849 | -1.703 | -1.391 | -883 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 13.499 | 9.779 | 159 | 140 |
| Equity | -5.253 | -6.956 | -8.347 | -9.230 |
| Long-term debt | 13.342 | 7.676 | 8.481 | 9.329 |
| Short-term debt | 5.410 | 9.059 | 25 | 41 |
| Total debt | 18.752 | 16.735 | 8.506 | 9.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HP Management | Management | 2009 | — | — |
AG Management | Management | 2000 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS JAKOBSEN A/S | Company | 5.0% | 5.0% | 2011 |
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2008 |
APOLLO GROUP A/S | Company | 5.0% | 5.0% | 2011 |
Brook Capital Management ApS | Company | 10.0% | 10.0% | 2011 |
SUNSTONE LIFE SCIENCE VENTURES FUND I K/S | Company | 33.3% | 33.3% | 2011 |
AGJ HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pedersen | Chief Executive Officer | 0 companies |
| Heinrich Preben Biehl | Management | 0 companies |
| Arvid Garde | Management | 0 companies |
| Jens-Ulrik Rype | Chief Executive Officer | 0 companies |
| Knud Allermann | Management | 0 companies |
| Jon Ingi Benediktsson | Board of Directors | 0 companies |
| Ulla Brockenhuus-Schack | Board of Directors | 0 companies |
| Gunnar Eigil Jonsson | Chairman | 0 companies |
| Werner Kofoed Nielsen | Board of Directors | 0 companies |
| Per Skougaard Jespersen | Chairman | 0 companies |
| Søren Hougaard | Chairman | 0 companies |
| Arne Wintherhalter Schmidt | Board of Directors | 0 companies |
| Birgir Norddahl | Board of Directors | 0 companies |
| Peter Gjerding | Board of Directors | 0 companies |
| Henrik Carlheim Dørge | Board of Directors | 0 companies |
| Jakob Rybak-Andersen | Board of Directors | 0 companies |
| Claus Asbjørn Andersson | Chairman | 0 companies |
| Rud Frik Madsen | Board of Directors | 0 companies |