| Revenue | DKK -96K | +58% |
| EBITDA | DKK -135K | -37% |
| Net profit | DKK -1,1M | -171% |
| Total assets | DKK 11M | -10% |
| Equity | DKK 11M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -1 | -5 | -6 | -6 | -10 | -14 | -20 | -18 | -27 | -62 | -30 | -61 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -38 | -39 |
| EBITDA | -19 | -1 | -5 | -6 | -6 | -10 | -14 | -20 | -18 | -27 | -62 | -63 | -99 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -28 | -28 | -28 | -28 |
| EBIT | -19 | -1 | -5 | -6 | -6 | -10 | -14 | -20 | -18 | -31 | -91 | -92 | -127 | -163 |
| Net financials | 703 | 789 | 1.544 | 715 | 1.126 | 1.545 | 10 | 1.082 | 655 | 2.966 | -1.951 | 1.068 | 1.880 | -972 |
| Profit before tax | 684 | 788 | 1.538 | 709 | 1.120 | 1.536 | -4 | 1.062 | 637 | 2.935 | -2.041 | 977 | 1.753 | -1.136 |
| Tax | -0 | 34 | 268 | 51 | 144 | 152 | -1 | 1 | -0 | 585 | -5 | 1 | 161 | -2 |
| Net profit | 684 | 754 | 1.270 | 658 | 976 | 1.384 | -3 | 1.061 | 637 | 2.349 | -2.037 | 976 | 1.592 | -1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.224 | 4.903 | 6.337 | 6.888 | 7.284 | 8.571 | 8.356 | 9.312 | 9.840 | 12.622 | 9.932 | 10.792 | 12.267 | 11.009 |
| Equity | 4.214 | 4.871 | 6.045 | 6.604 | 7.180 | 8.463 | 8.356 | 9.311 | 9.840 | 12.079 | 9.929 | 10.791 | 12.265 | 11.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 32 | 292 | 284 | 104 | 108 | 0 | 0 | 0 | 536 | 3 | 1 | 1 | 1 |
| Total debt | 10 | 32 | 292 | 284 | 104 | 108 | 0 | 0 | 0 | 536 | 3 | 1 | 1 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|