| Revenue | DKK 70K | +25% |
| EBITDA | DKK 70K | +25% |
| Net profit | DKK 70K | +25% |
| Total assets | DKK 130K | +14% |
| Equity | DKK 110K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 26 | -11 | 20 | 6 | 4 | 7 | 24 | 42 | 36 | 16 | 31 | 56 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 67 | 23 | -20 | 6 | 4 | 7 | 24 | 42 | 36 | 16 | 31 | 56 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 67 | 23 | -20 | 6 | 4 | 7 | 24 | 42 | 36 | 16 | 31 | 56 | 70 |
| Net financials | -7 | -14 | 50 | -2 | -1 | 0 | 0 | 0 | 0 | -2 | -0 | -0 | 0 | 0 |
| Profit before tax | -35 | 81 | -27 | -18 | 5 | 4 | 7 | 24 | 42 | 34 | 16 | 31 | 56 | 70 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -35 | 81 | -27 | -18 | 5 | 4 | 7 | 24 | 42 | 34 | 16 | 31 | 56 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 335 | 23 | 13 | 11 | 21 | 21 | 31 | 78 | 94 | 72 | 83 | 114 | 130 |
| Equity | 19 | 63 | -36 | -17 | -13 | -8 | -1 | 23 | 66 | 75 | 57 | 72 | 97 | 110 |
| Long-term debt | 238 | -382 | 41 | 18 | 17 | 17 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | -17 | 17 | 12 | 7 | 12 | 13 | 8 | 12 | 19 | 15 | 11 | 16 | 20 |
| Total debt | 244 | -398 | 58 | 30 | 24 | 29 | 22 | 8 | 12 | 19 | 15 | 11 | 16 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2000 | — | — |
FL Founder | Founder | 2000 | — | — |
Rr | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GFC INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Agersten Sørensen | Management | 0 companies |
| Flemming Larsen Schmidt | Founder | 0 companies |
| Reg. revisor Mogens Andersen | Audit | 0 companies |