| Revenue | DKK -11K | +80% |
| EBITDA | DKK -11K | -80% |
| Net profit | DKK 853K | +17% |
| Total assets | DKK 1,5M | -46% |
| Equity | DKK 1,5M | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 33 | -4 | -7 | -6 | 86 | -8 | -5 | -6 | -6 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -193 | -6 | 35 | -4 | -7 | -6 | 86 | -8 | -5 | -6 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -193 | -6 | 35 | -44 | -7 | -6 | 86 | -8 | -5 | -6 | -6 | -11 |
| Net financials | 444 | 932 | 1.527 | 804 | -789 | 81 | 661 | 241 | 21 | -484 | 348 | 292 | 733 | 838 |
| Profit before tax | 440 | 927 | 1.334 | 799 | -754 | 37 | 654 | 235 | 106 | -492 | 343 | 286 | 727 | 827 |
| Tax | -0 | -1 | 4 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| Net profit | 440 | 927 | 1.330 | 798 | -755 | 36 | 654 | 235 | 106 | -492 | 343 | 286 | 727 | 853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 1.531 | 2.629 | 2.780 | 1.588 | 1.629 | 2.297 | 2.232 | 2.215 | 1.731 | 2.064 | 2.152 | 2.829 | 1.532 |
| Equity | 440 | 1.367 | 2.457 | 2.606 | 1.581 | 1.317 | 1.972 | 2.101 | 2.207 | 1.716 | 2.059 | 2.147 | 2.824 | 1.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 164 | 172 | 174 | 7 | 311 | 325 | 131 | 8 | 16 | 5 | 5 | 5 | 10 |
| Total debt | 5 | 164 | 172 | 174 | 7 | 311 | 325 | 131 | 8 | 16 | 5 | 5 | 5 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2007 | — | — |
KB Management | Management | 2000 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Buch | Management | 0 companies |
| Klaus Bom Werge | Management | 0 companies |
| Kristian Hartvig Stiesmark | Chief Executive Officer | 0 companies |
| Jukkapekka Asikainen | Management | 0 companies |
| Jonas Gunnar Emanuel Bäckman | Chairman | 0 companies |
| Wessel Geoff Ploegmakers | Chairman | 0 companies |
| Daniell Hanna | Board of Directors | 0 companies |