| Revenue | DKK 328K | -24% |
| EBITDA | DKK 232K | -46% |
| Net profit | DKK 813K | +147% |
| Total assets | DKK 5,5M | +105% |
| Equity | DKK -1,9M | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 106 | -3 | -9 | -8 | -58 | -136 | 1.020 | 694 | -195 | -20 | 954 | 429 | 328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 106 | -3 | -9 | -8 | -58 | -136 | 1.020 | 697 | -442 | -20 | 954 | 429 | 232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 106 | -3 | -9 | -8 | -58 | -136 | 1.020 | 697 | -442 | -20 | 954 | 429 | 232 |
| Net financials | 0 | 0 | 0 | -16 | -56 | -130 | -549 | -334 | -184 | -46 | -164 | -109 | -100 | 582 |
| Profit before tax | -24 | 106 | -3 | -25 | -65 | -188 | -685 | 686 | 513 | -488 | -146 | 845 | 329 | 813 |
| Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -24 | 106 | -2 | -25 | -65 | -188 | -685 | 686 | 513 | -487 | -146 | 845 | 329 | 813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 8 | 9 | 518 | 462 | 12.831 | 12.624 | 14.017 | 14.954 | 4.086 | 2.645 | 2.767 | 2.671 | 5.477 |
| Equity | -14.115 | -14.009 | -14.011 | -13.510 | -13.575 | -13.763 | -14.448 | 3.984 | 4.498 | 4.011 | -5.854 | -5.009 | -4.680 | -1.867 |
| Long-term debt | 11.308 | 11.308 | 11.308 | 11.308 | 11.308 | 26.566 | 27.042 | 9.911 | 10.058 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.814 | 2.709 | 2.711 | 2.720 | 2.728 | 28 | 30 | 121 | 398 | 76 | 8.500 | 7.776 | 7.351 | 7.343 |
| Total debt | 14.123 | 14.017 | 14.019 | 14.028 | 14.037 | 26.594 | 27.072 | 10.032 | 10.456 | 76 | 8.500 | 7.776 | 7.351 | 7.343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2003 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
KM Management | Management | 2000 | — | — |
UT Management | Management | 2025 | — | — |
OC Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSL HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sander Larsen | Management | 0 companies |
| Keld Søren Bjergegaard | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Uffe Thorlacius | Management | 0 companies |
| Ole Christian Meyer | Chief Executive Officer | 0 companies |
| Henry George Jarecki | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |