| Revenue | DKK 79,1M | +2% |
| EBITDA | DKK 12,7M | +51% |
| Net profit | DKK 8,9M | +53% |
| Total assets | DKK 33,9M | +2% |
| Equity | DKK 12M | +35% |
| Employees | 142 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 88.719 | 91.133 | 98.383 | 77.049 | 80.988 | 77.360 | 79.089 |
| Staff expenses | -59.378 | -66.547 | -67.269 | -68.519 | -69.891 | -68.952 | -66.402 |
| EBITDA | 29.341 | 24.586 | 31.114 | 8.530 | 11.097 | 8.408 | 12.687 |
| Depreciation & amort. | -530 | -242 | -251 | -3.029 | -313 | -723 | -853 |
| EBIT | 28.811 | 24.344 | 30.863 | 5.501 | 10.784 | 7.685 | 11.834 |
| Net financials | -269 | -56 | -36 | 23 | -130 | -73 | -197 |
| Profit before tax | 28.542 | 24.288 | 30.827 | 5.524 | 10.653 | 7.612 | 11.637 |
| Tax | 7.250 | 6.132 | 7.473 | 1.319 | 2.462 | 1.790 | 2.702 |
| Net profit | 21.292 | 18.156 | 23.355 | 4.205 | 8.192 | 5.822 | 8.935 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 44.776 | 62.946 | 51.913 | 31.931 | 36.545 | 33.218 | 33.937 |
| Equity | 27.414 | 20.990 | 26.245 | 7.149 | 11.141 | 8.863 | 11.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.210 |
| Short-term debt | 17.362 | 41.956 | 25.669 | 24.782 | 25.404 | 24.355 | 19.729 |
| Total debt | 17.362 | 41.956 | 25.669 | 24.782 | 25.404 | 24.355 | 21.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2000 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CN Deputy | Deputy | 2011 | — | — |
RP Deputy | Deputy | 2011 | — | — |
MT Management | Management | 2013 | — | — |
JL Management | Management | 2000 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AH Deputy | Deputy | 2011 | — | — |
| Deputy | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BONNIER PUBLICATIONS A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dal Lehrmann | Management | 0 companies |
| Niels-Henrik Jespersen | Chief Executive Officer | 0 companies |
| Carsten Nymann | Deputy | 0 companies |
| Rune Pade | Deputy | 0 companies |
| Morten Trøst Poulsen | Management | 0 companies |
| Johnny Laursen | Management | 0 companies |
| Jesper Paulli Buchvald | Chief Executive Officer | 0 companies |
| Anja Hellberg | Deputy | 0 companies |
| Pernille Brøchner Pitzner-Schmidt | Deputy | 0 companies |
| Dea Milo Jungersted | Board of Directors | 0 companies |
| Søren Nørbjerg | Board of Directors | 0 companies |
| Therese Gunni | Board of Directors | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Morten Greve-Gundersen | Board of Directors | 0 companies |
| Jens Henneberg | Board of Directors | 0 companies |
| Jakob Lückou Falhof | Board of Directors | 0 companies |
| Christian Thestrup | Board of Directors | 0 companies |
| Lone Simonsen Brunstrøm | Board of Directors | 0 companies |
| Maria Louise Rothmar | Board of Directors | 0 companies |
| Tonny Nielsen | Board of Directors | 0 companies |
| Michael Cordsen | Chairman | 0 companies |
| Tina Toft Møller | Board of Directors | 0 companies |
| Kenneth Bo Drabæk | Board of Directors | 0 companies |
| Morten Kaiser | Chairman | 0 companies |
| Martin Lyder | Board of Directors | 0 companies |