| Revenue | — | — |
| EBITDA | DKK -10K | -58% |
| Net profit | DKK -505K | -5589% |
| Total assets | DKK 108K | -82% |
| Equity | DKK -311K | -261% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 840 | 326 | -6 | 389 | 263 | -2 | -2 | -5 | -4 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 840 | 326 | -6 | 389 | 263 | -2 | -2 | -5 | -4 | -6 | -10 |
| Net financials | 944 | 315 | 38 | 772 | 122.022 | 17.596 | -97.106 | -42.245 | -5 | -3 | -495 |
| Profit before tax | 933 | 304 | 32 | 387 | 122.013 | 17.594 | -97.108 | -42.250 | -10 | -9 | -505 |
| Tax | 21 | -7 | 35 | 18 | -0 | -0 | -130 | 130 | -0 | -0 | -0 |
| Net profit | 913 | 311 | -3 | 368 | 122.013 | 17.594 | -96.978 | -42.380 | -10 | -9 | -505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.129 | 2.175 | 1.454 | 1.177 | 122.369 | 139.963 | 42.985 | 610 | 608 | 605 | 108 |
| Equity | 1.861 | 2.172 | 1.169 | 1.037 | 121.975 | 139.569 | 42.592 | 212 | 202 | 193 | -311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 3 | 285 | 139 | 394 | 394 | 394 | 398 | 406 | 412 | 420 |
| Total debt | 269 | 3 | 285 | 139 | 394 | 394 | 394 | 398 | 406 | 412 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |