| Revenue | DKK 554K | -52% |
| EBITDA | DKK -229K | -147% |
| Net profit | DKK 361K | -67% |
| Total assets | DKK 7,2M | +5% |
| Equity | DKK 6,8M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -23 | -31 | -13 | 1.065 | 825 | 1.039 | 898 | 932 | 919 | 1.149 | 554 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -720 | -718 | -750 | -829 | -834 | -829 | -662 | -784 |
| EBITDA | -5 | -3 | -23 | -31 | -13 | 344 | 107 | 289 | 68 | 98 | 91 | 487 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -23 | -31 | -13 | 344 | 107 | 289 | 68 | 98 | 91 | 487 | -229 |
| Net financials | 653 | 1.055 | 2.768 | 125 | 121 | 257 | -339 | 1.060 | 780 | 1.122 | -864 | 691 | 688 |
| Profit before tax | 648 | 1.052 | 2.745 | 94 | 108 | 601 | -232 | 1.350 | 848 | 1.220 | -773 | 1.178 | 459 |
| Tax | 8 | 26 | 5 | -24 | -17 | 129 | -33 | 304 | 183 | 277 | -0 | 88 | 98 |
| Net profit | 640 | 1.026 | 2.740 | 118 | 125 | 472 | -199 | 1.045 | 665 | 943 | -773 | 1.091 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.079 | 2.614 | 5.364 | 6.134 | 7.191 | 4.786 | 4.497 | 5.524 | 6.175 | 6.897 | 5.826 | 6.826 | 7.186 |
| Equity | 1.875 | 2.451 | 4.191 | 4.209 | 4.233 | 4.602 | 4.228 | 5.073 | 5.627 | 6.457 | 5.570 | 6.543 | 6.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 163 | 1.173 | 1.924 | 2.958 | 184 | 269 | 451 | 547 | 439 | 256 | 283 | 404 |
| Total debt | 204 | 163 | 1.173 | 1.924 | 2.958 | 184 | 269 | 451 | 547 | 439 | 256 | 283 | 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonassen | Audit | 0 companies |