| Revenue | — | — |
| EBITDA | DKK -271K | +47% |
| Net profit | DKK -239K | +49% |
| Total assets | DKK 167,3M | +0% |
| Equity | DKK 163,6M | +0% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -166 | -236 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 8.895 | -236 | -202 | -254 | -1.201 | -507 | -271 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 8.895 | -236 | -202 | -254 | -1.201 | -507 | -271 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 38 | 50 | 46 | 47 | 35 | 32 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 8.944 | -198 | -152 | -208 | -1.154 | -472 | -239 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | 1 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 8.944 | -198 | -152 | -217 | -1.154 | -473 | -239 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167.068 | 167.106 | 167.152 | 167.131 | 167.172 | 167.212 | 167.253 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 166.047 | 165.849 | 165.697 | 165.480 | 164.326 | 163.853 | 163.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.021 | 1.257 | 1.455 | 1.651 | 2.846 | 3.359 | 3.639 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.021 | 1.257 | 1.455 | 1.651 | 2.846 | 3.359 | 3.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2017 | — | — |
JV Management | Management | 2001 | — | — |
CE Management | Management | 2010 | — | — |
CU | Management | 2007 | — | — |
Jv Management | Management | 2004 | — | — |
HB Unofficial title | Unofficial title | 2020 | — | — |
JF Management | Management | 2002 | — | — |
KM Management | Management | 2000 | — | — |
KW Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Jos Verhaak | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Jens Frederik Hansen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Karina Wulff | Management | 0 companies |
| Robert Edward Rich Jr | Board of Directors | 0 companies |
| Morten Svenningsen | Board of Directors | 0 companies |
| Susanne Brødsgaard | Board of Directors | 0 companies |
| Thomas Fredborg Nielsen | Board of Directors | 0 companies |
| Lars Bo Jeppesen | Board of Directors | 0 companies |
| Melanie Deirdre Taylor-Moxey | Chairman | 0 companies |
| Jürg Christian Plattner | Chairman | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Boris Stein | Board of Directors | 0 companies |
| Birgitte Kreiborg Holst | Board of Directors | 0 companies |