| Revenue | DKK -63K | -35% |
| EBITDA | DKK -63K | +35% |
| Net profit | DKK -34K | +66% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 1,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.148 | 3.348 | 832 | 711 | 713 | 1.445 | 359 | 51 | 23 | 392 | -132 | -97 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -619 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | -60 | 125 | 455 | 220 | 477 | 304 | -567 | 23 | 392 | -132 | -97 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | -60 | 125 | 455 | 220 | 477 | 304 | -567 | 23 | 392 | -132 | -97 | -63 |
| Net financials | -1 | 2 | 3 | 3 | -0 | -0 | -0 | -0 | -9 | -14 | -15 | -1 | 30 |
| Profit before tax | 91 | -58 | 127 | 458 | 220 | 477 | 304 | -568 | 13 | 378 | -147 | -98 | -34 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 91 | -58 | 127 | 458 | 220 | 477 | 304 | -568 | 13 | 378 | -147 | -98 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.362 | 2.244 | 2.319 | 1.460 | 1.692 | 2.389 | 2.235 | 1.938 | 1.711 | 2.039 | 1.882 | 1.793 | 1.738 |
| Equity | 1.838 | 1.780 | 721 | 1.180 | 1.399 | 1.877 | 2.181 | 1.613 | 1.627 | 2.005 | 1.858 | 1.760 | 1.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 443 | 1.580 | 281 | 293 | 512 | 54 | 325 | 85 | 35 | 24 | 32 | 11 |
| Total debt | 508 | 443 | 1.580 | 281 | 293 | 512 | 54 | 325 | 85 | 35 | 24 | 32 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Victor Brink Haugaard | Board of Directors | 0 companies |
| Wilfried Krüger | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Josefine Haugaard | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Grethe Jørgensen | Board of Directors | 0 companies |
| Michael Agerkilde | Board of Directors | 0 companies |