| Revenue | DKK 0 | — |
| EBITDA | DKK -110K | -33% |
| Net profit | DKK -671K | -495% |
| Total assets | DKK 1,1M | -43% |
| Equity | DKK 974K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 51 | -53 | -81 | -80 | -66 | -88 | -75 | -82 | -100 | -112 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 96 | -53 | -81 | 96 | -66 | -88 | -75 | -82 | -100 | -112 | -100 | -82 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 96 | -53 | -81 | 96 | -66 | -88 | -75 | -82 | -100 | -112 | -100 | -82 | -110 |
| Net financials | -548 | -329 | 1.460 | 1.011 | -341 | 799 | -831 | 189 | 473 | 643 | -89 | 372 | 313 | -561 |
| Profit before tax | -327 | -233 | 1.407 | 930 | -245 | 732 | -920 | 113 | 391 | 543 | -201 | 272 | 231 | -671 |
| Tax | 131 | 22 | 5 | 229 | 88 | 158 | -197 | 22 | 90 | 128 | -0 | 28 | 61 | -0 |
| Net profit | -459 | -255 | 1.402 | 701 | -333 | 574 | -722 | 91 | 301 | 415 | -201 | 245 | 170 | -671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.245 | 3.356 | 4.508 | 5.146 | 2.404 | 2.807 | 1.820 | 1.609 | 1.780 | 2.134 | 1.814 | 1.827 | 1.858 | 1.051 |
| Equity | 3.225 | 3.331 | 4.483 | 5.054 | 2.327 | 2.701 | 1.728 | 1.569 | 1.762 | 2.067 | 1.753 | 1.798 | 1.767 | 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | -26 | 26 | 92 | 77 | 106 | 91 | 39 | 18 | 67 | 61 | 29 | 90 | 76 |
| Total debt | 20 | -26 | 26 | 92 | 77 | 106 | 91 | 39 | 18 | 67 | 61 | 29 | 90 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|