| Revenue | DKK -49K | -7% |
| EBITDA | DKK -49K | +7% |
| Net profit | DKK 100K | -11% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 4,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -129 | -29 | -45 | -42 | -56 | -56 | -68 | -68 | -52 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -150 | -151 | -151 | -151 | -150 | -151 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -129 | -30 | -195 | -193 | -207 | -207 | -218 | -219 | -52 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -129 | -30 | -195 | -193 | -207 | -207 | -218 | -219 | -52 | -49 |
| Net financials | 696 | 591 | 6.516 | 77 | 225 | 305 | -303 | 1.094 | 55 | 866 | -1.101 | 204 | 186 |
| Profit before tax | 691 | 586 | 6.510 | -52 | 195 | 111 | -495 | 887 | -152 | 648 | -1.320 | 151 | 137 |
| Tax | -4 | 9 | 5 | 12 | 46 | 20 | -113 | 192 | -37 | 139 | -300 | 40 | 38 |
| Net profit | 695 | 577 | 6.506 | -64 | 149 | 91 | -383 | 694 | -115 | 509 | -1.020 | 111 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.594 | 2.839 | 8.681 | 8.524 | 6.625 | 5.926 | 5.195 | 5.542 | 5.257 | 5.731 | 4.518 | 4.512 | 4.490 |
| Equity | 3.306 | 2.685 | 8.571 | 7.307 | 6.616 | 5.917 | 5.184 | 5.474 | 5.248 | 5.644 | 4.510 | 4.503 | 4.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 154 | 110 | 1.217 | 9 | 9 | 10 | 67 | 9 | 87 | 9 | 9 | 9 |
| Total debt | 288 | 154 | 110 | 1.217 | 9 | 9 | 10 | 67 | 9 | 87 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|