| Revenue | DKK -9K | -108% |
| EBITDA | DKK -9K | -108% |
| Net profit | DKK -1,4M | +8% |
| Total assets | DKK 15,9M | +14% |
| Equity | DKK -1,3M | -2595% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 315 | -8 | -5 | 7 | -45 | 111 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 |
| EBITDA | -6 | -6 | 5 | -2 | 315 | -8 | -5 | 7 | -22 | 111 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -86 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 5 | -2 | 315 | -8 | -5 | -78 | -22 | 111 | -9 |
| Net financials | -497 | 382 | 581 | 23 | -1.185 | -169 | 270 | -412 | -367 | -1.550 | -1.430 |
| Profit before tax | -503 | 376 | 586 | 20 | -870 | -177 | 265 | -490 | -389 | -1.440 | -1.439 |
| Tax | -0 | -0 | -0 | 6 | -0 | -16 | -57 | -81 | -75 | 61 | -54 |
| Net profit | -503 | 376 | 586 | 14 | -870 | -162 | 322 | -409 | -314 | -1.500 | -1.385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.608 | 4.137 | 4.356 | 4.270 | 2.451 | 3.092 | 5.077 | 11.726 | 11.509 | 13.894 | 15.907 |
| Equity | 3.489 | 3.816 | 4.353 | 4.268 | 2.434 | 2.169 | 2.385 | 1.868 | 1.554 | 53 | -1.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 320 | 3 | 2 | 17 | 923 | 2.692 | 9.858 | 9.956 | 13.362 | 17.117 |
| Total debt | 120 | 320 | 3 | 2 | 17 | 923 | 2.692 | 9.858 | 9.956 | 13.362 | 17.117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|