| Revenue | DKK 24K | +0% |
| EBITDA | DKK 24K | +0% |
| Net profit | DKK 114K | -2% |
| Total assets | DKK 737K | +13% |
| Equity | DKK 597K | +24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.499 | -565 | -160 | 3.915 | 41 | 2.194 | -69 | -23 | -8 | 27 | -6 | 24 | 24 |
| Staff expenses | -0 | -8 | -9 | -259 | -44 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.499 | -573 | -169 | 1.950 | -3 | 2.140 | -69 | -23 | -8 | 27 | -6 | 24 | 24 |
| Depreciation & amort. | -0 | -86 | -33 | -19 | -19 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.499 | -659 | -202 | 1.931 | -22 | 2.123 | -69 | -23 | -8 | 27 | -6 | 24 | 24 |
| Net financials | -505 | -42 | 205 | 198 | 245 | 139 | 191 | 141 | 112 | 177 | 182 | 98 | 96 |
| Profit before tax | 1.207 | -701 | 4 | 2.129 | 222 | 2.262 | 122 | 118 | 104 | 204 | 175 | 122 | 120 |
| Tax | -41 | -63 | -59 | 484 | 218 | 256 | -28 | -13 | -3 | 5 | 1 | 6 | 7 |
| Net profit | 1.248 | -638 | 63 | 1.646 | 4 | 2.006 | 150 | 131 | 107 | 199 | 175 | 116 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.392 | 0 | 0 | 9.477 | 5.853 | 3.946 | 2.351 | 666 | 429 | 522 | 701 | 649 | 737 |
| Equity | 1.564 | 0 | 0 | 2.486 | 2.491 | 2.156 | 301 | 282 | 259 | 349 | 467 | 483 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.828 | 0 | 0 | 6.991 | 3.363 | 1.790 | 2.050 | 385 | 170 | 173 | 234 | 166 | 140 |
| Total debt | -1.828 | 0 | 0 | 6.991 | 3.363 | 1.790 | 2.050 | 385 | 170 | 173 | 234 | 166 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|