| Revenue | DKK 4,1M | +142% |
| EBITDA | DKK 1,6M | +77% |
| Net profit | DKK 1,1M | +90% |
| Total assets | DKK 4M | +93% |
| Equity | DKK 2,2M | +101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -260 | 278 | 377 | 711 | 234 | 2.020 | 3.146 | 2.632 | 2.466 | 3.067 | 2.960 | 1.710 | 4.145 |
| Staff expenses | -12 | -0 | -0 | -0 | -6 | -583 | -659 | -672 | -678 | -710 | -694 | -808 | -2.559 |
| EBITDA | -272 | 278 | 377 | 711 | 228 | 1.437 | 2.487 | 1.961 | 1.788 | 2.357 | 2.267 | 894 | 1.586 |
| Depreciation & amort. | -96 | -115 | -138 | -208 | -237 | -317 | -323 | -396 | -348 | -350 | -184 | -150 | -201 |
| EBIT | -368 | 162 | 238 | 503 | -9 | 1.120 | 2.164 | 1.565 | 1.440 | 2.007 | 2.082 | 744 | 1.385 |
| Net financials | -9 | -7 | -0 | -0 | -0 | 2 | -10 | 25 | 22 | 39 | 50 | -11 | 6 |
| Profit before tax | -377 | 155 | 238 | 503 | -9 | 1.122 | 2.154 | 1.590 | 1.461 | 2.046 | 2.132 | 733 | 1.391 |
| Tax | -94 | 38 | 58 | 118 | -4 | 247 | 476 | 350 | 322 | 453 | 471 | 162 | 306 |
| Net profit | -283 | 117 | 181 | 385 | -4 | 875 | 1.679 | 1.240 | 1.140 | 1.593 | 1.662 | 571 | 1.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 713 | 861 | 1.439 | 1.376 | 2.541 | 3.161 | 3.215 | 2.667 | 3.074 | 3.198 | 2.055 | 3.956 |
| Equity | 198 | 315 | 496 | 881 | 497 | 1.372 | 2.181 | 1.740 | 1.640 | 2.094 | 2.255 | 1.077 | 2.162 |
| Long-term debt | 0 | 0 | 0 | 39 | 39 | 39 | 39 | 40 | 40 | 40 | 40 | 40 | 0 |
| Short-term debt | 529 | 389 | 359 | 510 | 816 | 1.100 | 914 | 1.422 | 987 | 940 | 902 | 938 | 1.783 |
| Total debt | 529 | 389 | 359 | 549 | 855 | 1.139 | 953 | 1.462 | 1.027 | 980 | 942 | 978 | 1.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2024 | — | — |
| Audit | 2006 | — | — | |
PA Management | Management | 2000 | — | — |
KK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ken Gaarde ApS | Company | 100.0% | 100.0% | 2024 |
TRANSOCEAN SHIPPING AGENCY A/S | Company | 90.0% | 90.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Gaarde | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Klaus Kristensen | Management | 0 companies |
| Peter Vedel Kristensen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Anni Veje Henriksen | Board of Directors | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Marian Kristensen | Chairman | 0 companies |
| Ole Geert Henriksen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jan Henriksen | Chairman | 0 companies |