| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -339K | -583% |
| Total assets | DKK 380K | -63% |
| Equity | DKK 316K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -134 | 88 | 131 | 138 | — | — | — | -6 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | 124 | -93 | 125 | 133 | 27 | 150 | 109 | -6 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | 124 | -93 | 125 | 133 | 27 | 150 | 109 | -6 | -5 | -6 | -6 |
| Net financials | 168 | -139 | 235 | 6 | 2 | 2 | 2 | 38 | 155 | 116 | 230 | 250 | 75 | -334 |
| Profit before tax | 162 | -145 | 229 | 130 | -91 | 127 | 134 | 30 | 149 | 111 | 225 | 245 | 69 | -341 |
| Tax | 1 | 1 | 2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 161 | -146 | 227 | 131 | -91 | 128 | 135 | 31 | 151 | 112 | 226 | 246 | 70 | -339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 588 | 346 | 527 | 565 | 375 | 503 | 638 | 563 | 687 | 634 | 863 | 1.055 | 1.033 | 380 |
| Equity | 491 | 300 | 429 | 460 | 369 | 497 | 632 | 558 | 601 | 602 | 827 | 960 | 912 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 21 | 0 |
| Short-term debt | 97 | 46 | 98 | 105 | 6 | 6 | 6 | 6 | 87 | 33 | 36 | 42 | 101 | 65 |
| Total debt | 97 | 46 | 98 | 105 | 6 | 6 | 6 | 6 | 87 | 33 | 36 | 96 | 122 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|