| Revenue | DKK 8,3M | +0% |
| EBITDA | DKK 8,3M | +0% |
| Net profit | DKK 3,2M | +19% |
| Total assets | DKK 90M | -1% |
| Equity | DKK 17,7M | +22% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.381 | 8.941 | 8.049 | 8.657 | 8.528 | 5.435 | 7.887 | 8.624 | 9.251 | 9.288 | 11.206 | 8.182 | 8.353 | 8.350 |
| Staff expenses | -1.924 | -1.928 | -2.011 | -2.064 | -2.094 | -0 | -2.890 | -3.225 | -3.103 | -3.225 | -4.023 | -0 | -0 | -0 |
| EBITDA | 5.585 | 5.898 | 5.919 | 6.593 | 6.408 | 5.435 | 4.997 | 5.398 | 6.148 | 6.063 | 7.182 | 8.182 | 8.353 | 8.350 |
| Depreciation & amort. | -252 | -516 | -619 | -545 | -1.248 | -1.255 | -1.556 | -1.577 | -1.645 | -1.518 | -1.626 | -1.315 | -1.315 | -1.315 |
| EBIT | 5.333 | 5.383 | 5.300 | 6.048 | 5.159 | 4.180 | 3.441 | 3.821 | 4.503 | 4.545 | 5.557 | 6.867 | 7.038 | 7.035 |
| Net financials | -3.990 | -3.248 | -3.134 | -2.881 | -2.851 | -2.768 | -3.098 | -2.611 | -2.670 | -2.691 | -2.873 | -3.326 | -3.394 | -2.735 |
| Profit before tax | 1.343 | 2.135 | 2.166 | 3.166 | 2.309 | 1.412 | 343 | 1.211 | 1.833 | 1.854 | 2.684 | 3.541 | 3.644 | 4.300 |
| Tax | 577 | 794 | 583 | 738 | 511 | 315 | 89 | 268 | 1.209 | 607 | 899 | 981 | 1.003 | 1.148 |
| Net profit | 766 | 1.341 | 1.583 | 2.429 | 1.798 | 1.097 | 254 | 943 | 624 | 1.247 | 1.785 | 2.560 | 2.641 | 3.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98.167 | 94.306 | 94.884 | 92.135 | 90.696 | 88.357 | 102.665 | 102.201 | 98.949 | 97.342 | 95.069 | 92.605 | 91.290 | 89.975 |
| Equity | -5.449 | -2.216 | -3.320 | -44 | 1.230 | 2.976 | 3.435 | 3.625 | 4.259 | 6.800 | 11.179 | 11.939 | 14.580 | 17.733 |
| Long-term debt | 44.344 | 42.685 | 48.916 | 46.252 | 45.305 | 42.881 | 46.351 | 45.542 | 43.971 | 39.897 | 33.773 | 33.783 | 37.500 | 37.125 |
| Short-term debt | 59.273 | 53.838 | 49.289 | 45.835 | 44.161 | 42.501 | 52.879 | 53.034 | 50.719 | 50.645 | 50.117 | 46.883 | 39.210 | 35.117 |
| Total debt | 103.616 | 96.522 | 98.204 | 92.086 | 89.466 | 85.382 | 99.230 | 98.576 | 94.690 | 90.542 | 83.890 | 80.666 | 76.710 | 72.242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JE Management | Management | 2000 | — | — |
HA Founder | Founder | 2000 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAGRO I/S | Company | 100.0% | 100.0% | 2017 |
Heden & Fjorden I/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Høj | Chief Executive Officer | 0 companies |
| Johannes Elbæk | Management | 0 companies |
| Hedens Agrorådgivning I/S | Founder | 0 companies |
| Torben Jensen | Chief Executive Officer | 0 companies |
| Per Overgaard | Board of Directors | 0 companies |
| Kristian Nørlund Lang | Board of Directors | 0 companies |
| Ove Søndergaard | Board of Directors | 0 companies |
| Kurt Gravesen Furbo | Board of Directors | 0 companies |
| Anders Dyrberg | Board of Directors | 0 companies |
| Gitte Mejdahl Jensen | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Søren Traberg Hedegaard | Board of Directors | 0 companies |
| Laurids Søndergaard | Board of Directors | 0 companies |
| Kristian Hauge Korneliussen | Board of Directors | 0 companies |
| Lars Skibsted Jakobsen | Board of Directors | 0 companies |
| Troels Lundby | Board of Directors | 0 companies |
| Johannes Klemmensen | Board of Directors | 0 companies |
| Brian Hedegaard | Board of Directors | 0 companies |
| Jens Lindstrøm Simonsen | Board of Directors | 0 companies |
| Torkil Kvartborg | Board of Directors | 0 companies |
| Hans Christian Lykke Gæmelke | Chairman | 0 companies |
| Jørgen Stokvad Poulsen | Board of Directors | 0 companies |
| Søren Søndergaard | Deputy Chairman | 0 companies |
| Jørgen Kviesgaard | Board of Directors | 0 companies |
| Esben Thoustrup | Board of Directors | 0 companies |
| Anders Laursen | Board of Directors | 0 companies |
| Søren Siggaard | Board of Directors | 0 companies |
| Kurt Nybo | Board of Directors | 0 companies |
| Preben Michael Krogstrup Kristensen | Board of Directors | 0 companies |
| Esben Juulsgaard Brødbæk | Board of Directors | 0 companies |
| Martin Merrild | Board of Directors | 0 companies |
| Frede Oddershede Nielsen | Board of Directors | 0 companies |
| Per Sognstrup | Board of Directors | 0 companies |
| Bodil Marie Vognstrup | Board of Directors | 0 companies |
| Jacob Siggaard Skovhus | Board of Directors | 0 companies |
| Erling Østergaard | Board of Directors | 0 companies |
| Anders Nørgård | Board of Directors | 0 companies |
| Johannes Jensen | Board of Directors | 0 companies |
| Linda Kamma Witte | Board of Directors | 0 companies |
| Kurt Holmgaard Ebbesen | Board of Directors | 0 companies |
| Niels Krarup Kjær | Board of Directors | 0 companies |
| Thyge Larsen | Board of Directors | 0 companies |
| David Christian Straadt | Board of Directors | 0 companies |
| Ib Boye Lauritsen | Board of Directors | 0 companies |
| Lene Midtiby Lindgren | Board of Directors | 0 companies |
| Mogens Stensgaard Gade | Board of Directors | 0 companies |
| Sven Agergaard | Chairman | 0 companies |
| Bjarne Skovsgaard | Board of Directors | 0 companies |
| Jørgen Lund Jensen | Board of Directors | 0 companies |
| Uwe Mathias Petersen | Board of Directors | 0 companies |
| Karsten Willumsen | Board of Directors | 0 companies |
| Thyge Thoustrup | Board of Directors | 0 companies |
| Kristian Gade | Board of Directors | 0 companies |
| Dirk Leendert Millenaar | Board of Directors | 0 companies |
| Henrik Grønne | Board of Directors | 0 companies |
| Morten Andreas Bjerre Nielsen | Board of Directors | 0 companies |
| Vagn Rasmussen | Board of Directors | 0 companies |
| Ib Karstensen | Board of Directors | 0 companies |
| Ebbe Buskbjerg | Board of Directors | 0 companies |
| Kaj Bækgård Laursen | Board of Directors | 0 companies |
| Torben Flemming Jensen | Board of Directors | 0 companies |