| Revenue | DKK -176K | +188% |
| EBITDA | DKK -1,4M | -2264% |
| Net profit | DKK -1,5M | -245% |
| Total assets | DKK 8,5M | +2% |
| Equity | DKK -198K | -115% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 295 | 382 | 311 | 360 | 340 | 358 | 389 | 385 | 367 | -61 | -176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 295 | 382 | 311 | 360 | 340 | 358 | 389 | 385 | 367 | -61 | -1.448 |
| Depreciation & amort. | -181 | -181 | -181 | -181 | -181 | -181 | -181 | -181 | -181 | -217 | -217 |
| EBIT | 114 | 201 | 130 | 179 | 159 | 177 | 209 | 204 | 186 | -278 | -1.665 |
| Net financials | -231 | -163 | -160 | -166 | -148 | -158 | -142 | -145 | -140 | -164 | -230 |
| Profit before tax | -117 | 39 | -30 | 13 | 11 | 19 | 66 | 60 | 46 | -442 | -1.894 |
| Tax | 16 | 55 | 37 | 46 | 42 | 44 | 55 | 53 | 50 | -0 | -367 |
| Net profit | -133 | -16 | -67 | -33 | -31 | -25 | 12 | 6 | -4 | -442 | -1.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.142 | 7.961 | 7.789 | 7.621 | 7.420 | 7.241 | 7.239 | 7.008 | 8.685 | 8.287 | 8.476 |
| Equity | 145 | 129 | 62 | 29 | -3 | -28 | -16 | -10 | 1.772 | 1.330 | -198 |
| Long-term debt | 5.449 | 5.168 | 4.951 | 4.720 | 4.455 | 4.190 | 3.939 | 3.680 | 3.421 | 4.676 | 8.041 |
| Short-term debt | 2.547 | 2.664 | 2.775 | 2.872 | 2.968 | 3.080 | 3.317 | 3.339 | 3.492 | 2.282 | 633 |
| Total debt | 7.997 | 7.832 | 7.727 | 7.592 | 7.423 | 7.269 | 7.255 | 7.018 | 6.913 | 6.958 | 8.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Unofficial title | Unofficial title | 2023 | — | — |
JP Management | Management | 2000 | — | — |
CW Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TALATA ApS | Company | 100.0% | 100.0% | 2000 |
Trørød Entreprise A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Christen Dyhr | Unofficial title | 0 companies |
| Jens Peen | Management | 0 companies |
| Claus Wiegand Larsen | Management | 0 companies |