| Revenue | DKK -294K | — |
| EBITDA | DKK -294K | +7% |
| Net profit | DKK 6,3M | +32% |
| Total assets | DKK 375,9M | +16% |
| Equity | DKK 324,7M | +13% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 17.046 | -34 | -31 | -24 | — | -27 | -35 | -34 | -278 | 0 | 0 | -294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.043 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 27.690 | -34 | -31 | -24 | — | -27 | -35 | -34 | -278 | -90 | -318 | -294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.644 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 17.046 | -34 | -31 | -24 | — | -27 | -35 | -34 | -278 | -90 | -318 | -294 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.020 | 17.171 | 16.638 | 15.676 | 0 | 20.996 | 22.767 | 18.738 | 21.778 | 8.413 | 5.605 | 7.386 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 14.025 | 17.138 | 16.607 | 15.652 | — | 20.969 | 22.732 | 18.704 | 21.500 | 8.323 | 5.287 | 7.092 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.834 | 193 | 351 | 622 | -0 | 243 | 223 | 227 | 339 | 400 | 496 | 782 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 11.191 | 16.945 | 16.256 | 15.031 | — | 20.726 | 22.509 | 18.477 | 21.161 | 7.923 | 4.791 | 6.310 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.621 | 99.952 | 128.063 | 138.375 | 0 | 223.389 | 232.911 | 258.071 | 274.250 | 320.346 | 323.496 | 375.940 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 79.172 | 98.905 | 124.668 | 138.261 | — | 187.282 | 209.961 | 235.510 | 254.831 | 290.721 | 287.677 | 324.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.906 | 6.720 | 2.221 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.715 | 1.046 | 3.394 | 114 | 0 | 36.107 | 22.950 | 22.561 | 19.419 | 20.719 | 29.099 | 49.017 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.157 | 1.046 | 3.394 | 114 | 0 | 36.107 | 22.950 | 22.561 | 19.419 | 29.625 | 35.819 | 51.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A:M Holding ApS | Company | 25.0% | 10.0% | 2024 |
M.E.M Holding ApS | Company | 25.0% | 10.0% | 2024 |
GEM Holding ApS | Company | 25.0% | 10.0% | 2024 |
A.P.M Holding ApS | Company | 10.0% | 50.0% | 2024 |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 25.0% | 10.0% | 2023 | |
| Individual | 25.0% | 10.0% | 2023 | |
| Individual | 25.0% | 10.0% | 2023 | |
AXEL MÅNSSON HOLDING INTERIM ApS | Company | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Peter Månsson | Management | 0 companies |