| Revenue | DKK 146M | +10% |
| EBITDA | DKK -34,1M | +61% |
| Net profit | DKK -36,2M | +51% |
| Total assets | DKK 270,2M | -5% |
| Equity | DKK 63,9M | -34% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.839 | 641.072 | 575.887 | 338.858 | 294.068 | 305.936 | 279.076 | 253.154 | 200.354 | 214.197 | 256.901 | 132.381 | 146.024 |
| Staff expenses | -13.124 | -81.308 | -72.344 | -36.427 | -24.601 | -18.475 | -14.138 | -15.301 | -13.153 | -17.194 | -20.146 | -20.465 | -14.698 |
| EBITDA | -1.285 | 51.348 | 36.994 | 10.371 | 3.807 | 22.943 | 24.063 | 18.543 | 1.313 | 1.448 | 16.524 | -87.509 | -34.145 |
| Depreciation & amort. | 2.964 | 17.856 | 20.396 | -10.338 | -10.163 | -9.662 | -7.263 | -11.680 | -11.152 | -10.196 | -7.734 | -2.264 | -2.638 |
| EBIT | -4.249 | 33.492 | 16.598 | 33 | -6.356 | 13.281 | 16.800 | 6.863 | -9.839 | -8.748 | 8.790 | -89.773 | -36.783 |
| Net financials | -851 | -3.474 | -4.982 | -191 | -1.119 | -2.452 | -769 | -5.181 | -11.807 | 1.489 | -920 | -5.079 | -9.753 |
| Profit before tax | -5.100 | 30.018 | 11.616 | -2.342 | -7.475 | 10.829 | 16.031 | 1.682 | -21.646 | -7.259 | 7.870 | -94.851 | -46.537 |
| Tax | -1.981 | 7.777 | 609 | 80 | 807 | 2.407 | -2.272 | 6.653 | -4.748 | -1.192 | 1.582 | -20.991 | -10.348 |
| Net profit | -3.119 | 22.241 | 11.007 | -2.422 | -8.282 | 8.422 | 18.303 | -4.971 | -16.898 | -6.066 | 6.287 | -73.860 | -36.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449.489 | 484.421 | 457.405 | 383.659 | 363.943 | 354.940 | 366.659 | 382.201 | 337.484 | 348.648 | 397.038 | 285.536 | 270.150 |
| Equity | 167.673 | 188.806 | 116.892 | 66.044 | 52.222 | 57.955 | 62.482 | 35.506 | 19.017 | 169.086 | 171.311 | 97.275 | 63.854 |
| Long-term debt | 178.327 | 158.254 | 0 | 0 | 0 | 0 | 0 | 28.283 | 26.695 | 23.455 | 20.282 | 92.019 | 114.544 |
| Short-term debt | 100.212 | 137.361 | 328.173 | 305.275 | 299.381 | 285.961 | 294.501 | 318.412 | 291.772 | 156.107 | 205.445 | 96.242 | 91.752 |
| Total debt | 278.539 | 295.615 | 328.173 | 305.275 | 311.721 | 296.985 | 304.177 | 346.695 | 318.467 | 179.562 | 225.727 | 188.261 | 206.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PA Management | Management | 2000 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SÆ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borg Automotive A/S | Company | 100.0% | 100.0% | 2021 |
SCANDINAVIAN BRAKE SYSTEMS A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Schmidt | Management | 0 companies |
| Mads Bonde Hansen | Chief Executive Officer | 0 companies |
| Ernst Arland Kildegaard | Chief Executive Officer | 0 companies |
| Carsten Abel | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Fuglgaard | Chief Executive Officer | 0 companies |
| Søren Ærendal Mikkelsen | Management | 0 companies |
| Hans Jørn Sørensen | Board of Directors | 0 companies |
| Lars Frederiksen | Board of Directors | 0 companies |
| Søren Jansen | Board of Directors | 0 companies |
| Kasper Zacarias Thomsen | Deputy Chairman | 0 companies |
| Kim Kruse Andersen | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Carsten Thulstrup | Board of Directors | 0 companies |
| Jesper Møberg | Chairman | 0 companies |
| Frank Kruse Nielsen | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Deputy Chairman | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Lars Herman Petersen | Board of Directors | 0 companies |
| Ivan Roberti Mikkelsen | Deputy Chairman | 0 companies |
| Jesper Brandt Pedersen | Board of Directors | 0 companies |
| Lars Radoor Sørensen | Deputy Chairman | 0 companies |
| Per Bundgaard | Board of Directors | 0 companies |
| Tage Reinert | Chairman | 0 companies |
| Johannes Huus Bogh | Board of Directors | 0 companies |
| Carsten Gyldenlev Kristoffersen | Board of Directors | 0 companies |
| Lars Tinggaard Johannesen | Board of Directors | 0 companies |
| Leif Stiholt | Chairman | 0 companies |
| Frank Lorenz | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Tim Torben Albertsen | Board of Directors | 0 companies |
| Niels Henrik Aksel Hansen | Chairman | 0 companies |
| Benny Skaaning Carlsen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Erik Lundtoft | Board of Directors | 0 companies |
| Pernille Mehl | Board of Directors | 0 companies |
| John Staunsbjerg Dueholm | Deputy Chairman | 0 companies |
| Frederik Bruhn-Petersen | Board of Directors | 0 companies |