| Revenue | DKK 757K | -6% |
| EBITDA | DKK 757K | -6% |
| Net profit | DKK 288K | -23% |
| Total assets | DKK 8,7M | -2% |
| Equity | DKK -2,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -88 | 154 | 760 | 761 | 761 | 808 | 757 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | 154 | 1.012 | 885 | 761 | 808 | 757 |
| Depreciation & amort. | 86 | -86 | -86 | -86 | -86 | -86 | -88 |
| EBIT | -173 | 69 | 927 | 799 | 675 | 723 | 670 |
| Net financials | -928 | -509 | -344 | -539 | -601 | -420 | -302 |
| Profit before tax | -1.101 | -440 | 582 | 260 | 251 | 446 | 368 |
| Tax | 57 | 40 | 126 | 62 | 88 | 72 | 80 |
| Net profit | -1.158 | -480 | 456 | 198 | 163 | 374 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.966 | 12.060 | 12.415 | 12.445 | 12.409 | 8.900 | 8.742 |
| Equity | -3.381 | -3.861 | -3.405 | -3.207 | -3.044 | -2.670 | -2.382 |
| Long-term debt | 7.781 | 7.531 | 7.384 | 6.392 | 6.782 | 5.195 | 4.946 |
| Short-term debt | 7.567 | 8.390 | 8.435 | 9.260 | 8.672 | 6.375 | 6.170 |
| Total debt | 15.348 | 15.922 | 15.820 | 15.653 | 15.453 | 11.570 | 11.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2019 | — | — |
MR Management | Management | 2000 | — | — |
HS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRL-SLM HOLDING ApS | Company | 33.3% | 33.3% | 2005 |
BOYE/HOLST HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
H. STAUN HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| René Boye Sørensen | Management | 0 companies |
| Michael Ræbild Lund | Management | 0 companies |
| Henrik Staun Bendtsen | Management | 0 companies |