| Revenue | DKK 18,5M | -5% |
| EBITDA | DKK 6,8M | -2% |
| Net profit | DKK 2,8M | -1% |
| Total assets | DKK 12,4M | -43% |
| Equity | DKK 3,8M | -20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15.435 | 14.169 | 15.729 | 9.589 | 16.073 | 16.276 | 19.563 | 18.546 |
| Staff expenses | -13.188 | -11.491 | -11.317 | -7.872 | -10.583 | -11.987 | -12.698 | -11.793 |
| EBITDA | 2.212 | 2.678 | 4.412 | 2.896 | 5.489 | 4.288 | 6.866 | 6.753 |
| Depreciation & amort. | 2.513 | 2.341 | 2.758 | 589 | -2.126 | 2.460 | -3.145 | -3.226 |
| EBIT | -300 | 337 | 1.654 | 2.306 | 3.363 | 1.828 | 3.721 | 3.527 |
| Net financials | -726 | -743 | -388 | -395 | -420 | -215 | -132 | -14 |
| Profit before tax | -991 | -407 | 1.266 | 1.911 | 2.943 | 1.613 | 3.589 | 3.513 |
| Tax | -237 | -119 | 251 | 388 | 706 | 355 | 793 | 760 |
| Net profit | -754 | -287 | 1.014 | 1.524 | 2.236 | 1.259 | 2.795 | 2.753 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 16.125 | 18.478 | 17.605 | 20.928 | 17.642 | 18.573 | 21.781 | 12.422 |
| Equity | 1.160 | 873 | 1.887 | 3.411 | 4.124 | 3.146 | 4.683 | 3.753 |
| Long-term debt | 5.229 | 5.892 | 6.206 | 6.274 | 4.016 | 2.845 | 1.944 | 447 |
| Short-term debt | 9.505 | 11.601 | 9.159 | 10.271 | 8.686 | 11.848 | 14.624 | 8.139 |
| Total debt | 14.734 | 17.494 | 15.365 | 16.544 | 12.702 | 14.693 | 16.568 | 8.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2002 | — | — |
PB Management | Management | 2000 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandinavian Print Group A/S | Company | 100.0% | 100.0% | 2015 |
TOPTRYK HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Wenzel Selvejer | Management | 0 companies |
| Palle Bo Schmidt | Management | 0 companies |
| Lasse Frausig | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Claus William Levinsen | Board of Directors | 0 companies |
| Torben Bruhn Meilandt | Chairman | 0 companies |
| Poul Schøler Fonager | Chairman | 0 companies |
| Esben Mols Kabell | Chairman | 0 companies |