| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK 110K | -80% |
| Total assets | DKK 5,2M | -12% |
| Equity | DKK 5,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -14 | -27 | -30 | -23 | -16 | -10 | -10 | -12 | -10 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -14 | -27 | -30 | -23 | -16 | -10 | -10 | -12 | -10 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -14 | -27 | -30 | -23 | -16 | -10 | -10 | -12 | -10 | -13 | -14 |
| Net financials | -98 | -313 | -18 | 464 | -228 | 116 | 91 | -43 | -155 | 872 | -290 | -251 | 556 | 149 |
| Profit before tax | -83 | -319 | -25 | 449 | -255 | 86 | 69 | -59 | -165 | 861 | -303 | -261 | 543 | 135 |
| Tax | 24 | 37 | 27 | 109 | -50 | 79 | 15 | -10 | -36 | 189 | -0 | -0 | -0 | 25 |
| Net profit | -107 | -356 | -52 | 340 | -205 | 7 | 54 | -49 | -130 | 672 | -303 | -261 | 543 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.019 | 8.567 | 8.675 | 9.283 | 8.156 | 8.285 | 7.108 | 6.711 | 6.473 | 7.103 | 6.381 | 5.720 | 5.963 | 5.243 |
| Equity | 9.014 | 8.562 | 8.414 | 8.656 | 8.151 | 8.057 | 6.861 | 6.706 | 6.468 | 7.029 | 6.376 | 5.715 | 5.958 | 5.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 262 | 627 | 5 | 228 | 248 | 5 | 5 | 74 | 5 | 5 | 5 | 5 |
| Total debt | 5 | 5 | 262 | 627 | 5 | 228 | 248 | 5 | 5 | 74 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|