| Revenue | DKK 2,3M | -3% |
| EBITDA | DKK 571K | -33% |
| Net profit | DKK 403K | -31% |
| Total assets | DKK 1,9M | -17% |
| Equity | DKK 793K | -18% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.408 | 2.078 | 2.276 | — | 2.805 | 2.449 | 2.181 | 2.109 | 2.746 | 2.480 | 2.239 | 2.398 | 2.326 |
| Staff expenses | -1.472 | -1.340 | -1.498 | -0 | -1.785 | -1.523 | -1.760 | -1.986 | -1.986 | -1.860 | -1.813 | -1.551 | -1.755 |
| EBITDA | 936 | 738 | 778 | 0 | 1.020 | 1.201 | 422 | 123 | 759 | 620 | 426 | 847 | 571 |
| Depreciation & amort. | -80 | -82 | -52 | -0 | -50 | -88 | -143 | -144 | -169 | -146 | -115 | -94 | -50 |
| EBIT | 856 | 656 | 725 | 0 | 970 | 1.112 | 278 | -21 | 590 | 474 | 311 | 753 | 522 |
| Net financials | 21 | 15 | 10 | 0 | 5 | -7 | -32 | -38 | -24 | -31 | -10 | -3 | -4 |
| Profit before tax | 877 | 671 | 735 | 0 | 975 | 1.105 | 246 | -60 | 566 | 442 | 301 | 750 | 517 |
| Tax | 223 | 172 | 167 | -0 | 215 | 245 | 55 | -8 | 125 | 97 | 66 | 166 | 114 |
| Net profit | 654 | 499 | 569 | 0 | 760 | 860 | 191 | -51 | 441 | 345 | 235 | 584 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.322 | 0 | 0 | 0 | 2.213 | 2.475 | 2.124 | 1.878 | 2.776 | 2.897 | 2.460 | 2.261 | 1.872 |
| Equity | 1.685 | 0 | 0 | 0 | 1.105 | 1.215 | 656 | 415 | 856 | 651 | 586 | 970 | 793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 631 | 0 | 0 | 0 | 1.095 | 1.163 | 1.388 | 1.391 | 1.867 | 2.196 | 1.836 | 1.265 | 1.051 |
| Total debt | 631 | 0 | 0 | 0 | 1.095 | 1.163 | 1.388 | 1.391 | 1.867 | 2.196 | 1.836 | 1.265 | 1.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2019 | — | — |
HL Founder | Founder | 2000 | — | — |
HA Management | Management | 2000 | — | — |
AG Audit | Audit | 2000 | — | — |
HV Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. L. MUFFER HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kristensen | Management | 0 companies |
| Herdis Larsen | Founder | 0 companies |
| Hans Aage Knudsen Larsen | Management | 0 companies |
| Aage Grynderup | Audit | 0 companies |
| Henrik Virenfeldt Larsen | Management | 0 companies |