| Revenue | DKK 132,1M | — |
| EBITDA | DKK 5,6M | +10753% |
| Net profit | DKK 38K | -99% |
| Total assets | DKK 79,8M | +49% |
| Equity | DKK 51,2M | -3% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 53.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36.858 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96.975 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 1.591 | -25 | -19 | -329 | -80 | -33 | -36 | -42 | -33 | -39 | -49 | -23 | -53 | 5.646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -816 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -865 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 776 | -25 | -19 | -329 | -80 | -33 | -36 | -42 | -33 | -39 | -49 | -23 | -53 | 4.781 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 3.095 | 5.050 | 3.114 | 3.964 | 3.934 | 4.337 | 2.946 | 2.549 | 5.621 | 11.168 | 9.752 | 5.130 | -2.137 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 943 | 3.070 | 5.031 | 2.785 | 3.884 | 3.901 | 4.301 | 2.904 | 2.516 | 5.582 | 11.119 | 9.729 | 5.077 | 2.644 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 326 | 110 | -4 | -20 | -0 | -7 | -8 | -276 | -7 | -7 | -15 | 13 | -2 | 2.606 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 617 | 2.959 | 5.035 | 2.806 | 3.884 | 3.908 | 4.309 | 3.180 | 2.523 | 5.589 | 11.134 | 9.716 | 5.079 | 38 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.236 | 25.312 | 26.912 | 27.998 | 32.691 | 33.004 | 35.205 | 36.846 | 39.550 | 43.010 | 48.501 | 52.907 | 53.467 | 79.824 |
| Equity | — | — | — | — | — | — | — | — | — | — | 18.374 | 21.140 | 25.175 | 26.981 | 29.874 | 31.648 | 33.816 | 34.861 | 35.792 | 39.538 | 46.670 | 50.930 | 52.738 | 51.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.791 | 765 | 1.357 | 1.859 | 3.722 | 2.795 | 1.790 | 1.930 | 681 | 3.556 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.519 | 4.172 | 1.737 | 1.017 | 26 | 591 | 32 | 36 | 36 | 38 | 41 | 47 | 48 | 25.109 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.519 | 4.172 | 1.737 | 1.017 | 2.817 | 1.356 | 1.389 | 1.895 | 3.758 | 2.833 | 1.831 | 1.977 | 729 | 28.665 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 0.0% | 0.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Torp Grønskov | Board of Directors | 0 companies |
| Vibeke Konggaard Schou-Jensen | Board of Directors | 0 companies |