| Revenue | DKK -23K | +11% |
| EBITDA | DKK -23K | -11% |
| Net profit | DKK 64K | -77% |
| Total assets | DKK 1 | -100% |
| Equity | DKK -16K | +98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 | 2 | -1 | -9 | 7 | 140 | 149 | 1.007 | 1.090 | 427 | -855 | -20 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -279 | -744 | -936 | -291 | -0 | -0 |
| EBITDA | 0 | 11 | 2 | -1 | -9 | 7 | 140 | 149 | 727 | 346 | -509 | -1.394 | -20 | -23 |
| Depreciation & amort. | -0 | -40 | -40 | -40 | -40 | -240 | -0 | -0 | -0 | -18 | -66 | -0 | -0 | -0 |
| EBIT | 0 | -29 | -38 | -41 | -49 | -233 | 140 | 149 | 727 | 328 | -575 | -1.394 | -20 | -23 |
| Net financials | 0 | -0 | -1 | -13 | -13 | -0 | -14 | -1 | -10 | -11 | -17 | -0 | 0 | -2 |
| Profit before tax | 0 | -29 | -39 | -53 | -62 | -233 | 126 | 149 | 717 | 317 | -592 | -1.394 | -20 | -25 |
| Tax | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -116 | 58 | -299 | -88 |
| Net profit | 0 | -29 | -39 | -53 | -57 | -233 | 126 | 149 | 717 | 317 | -476 | -1.452 | 279 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 400 | 352 | 343 | 345 | 40 | 1.227 | 1.293 | 1.854 | 2.496 | 1.792 | 21 | 1 | 0 |
| Equity | 0 | -29 | -68 | -122 | -179 | -412 | -286 | -137 | 580 | 897 | 421 | -1.031 | -752 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.037 | 738 | 0 |
| Short-term debt | 400 | 429 | 421 | 465 | 524 | 452 | 1.513 | 1.430 | 1.274 | 1.599 | 1.371 | 15 | 15 | 16 |
| Total debt | 400 | 429 | 421 | 465 | 524 | 452 | 1.513 | 1.430 | 1.274 | 1.599 | 1.371 | 1.052 | 753 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2000 | — | — |
KF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
CEFA ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nogel Albertsen | Founder | 0 companies |
| Kim Falsing | Management | 0 companies |