| Revenue | DKK 0 | — |
| EBITDA | DKK -155K | -15% |
| Net profit | DKK 132K | -45% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 5,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 130 | 132 | 106 | 89 | -38 | 168 | -78 | -163 | -164 | -139 | -144 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 156 | 102 | 106 | 89 | -38 | 168 | -78 | -163 | -164 | -139 | -144 | -134 | -155 |
| Depreciation & amort. | -0 | -0 | 35 | 35 | 35 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 156 | 67 | 71 | 54 | -73 | 168 | -78 | -163 | -164 | -139 | -144 | -134 | -155 |
| Net financials | 106 | 59 | 128 | 441 | -60 | 337 | 175 | 122 | -13 | 748 | -643 | 161 | 376 | 287 |
| Profit before tax | 216 | — | 195 | 513 | -6 | 264 | 343 | 44 | -176 | 583 | -782 | 17 | 242 | 132 |
| Tax | 45 | 41 | 56 | 129 | 8 | 66 | 55 | 10 | -38 | 128 | -0 | -0 | -0 | -0 |
| Net profit | 171 | 174 | 138 | 384 | -14 | 198 | 289 | 34 | -138 | 455 | -782 | 17 | 242 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.842 | 6.566 | 6.613 | 6.940 | 6.721 | 6.604 | 6.651 | 6.359 | 6.117 | 6.528 | 5.552 | 5.455 | 5.580 | 5.596 |
| Equity | 6.222 | — | 6.351 | 6.638 | 6.524 | 6.522 | 6.611 | 6.345 | 6.099 | 6.443 | 5.548 | 5.451 | 5.573 | 5.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 620 | 222 | 262 | 302 | 197 | 82 | 40 | 14 | 18 | 85 | 4 | 4 | 7 | 13 |
| Total debt | 620 | 222 | 262 | 302 | 197 | 82 | 40 | 14 | 18 | 85 | 4 | 4 | 7 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Dorit Køppen Erbs | Management | 0 companies |