| Revenue | DKK -149K | — |
| EBITDA | DKK -285K | -13% |
| Net profit | DKK -395K | -188% |
| Total assets | DKK 11,3M | -3% |
| Equity | DKK 10,8M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | 366 | -404 | -192 | -229 | -159 | -155 | -116 | -126 | -126 | 0 | -162 | 0 | -149 |
| Staff expenses | -177 | -137 | -122 | -119 | -112 | -112 | -128 | -134 | -134 | -134 | -134 | -132 | -132 | -136 |
| EBITDA | -357 | 123 | -922 | -318 | -341 | -281 | -282 | -250 | -261 | -260 | -297 | -294 | -251 | -285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -45 | -77 | -76 | -79 | -80 | -81 | -75 | -9 | -9 | -85 |
| EBIT | -357 | 123 | -922 | -318 | -386 | -358 | -358 | -329 | -340 | -341 | -372 | -304 | -261 | -370 |
| Net financials | 349 | 0 | 0 | 991 | 66 | 546 | 75 | 268 | 98 | 1.933 | -640 | 580 | 836 | -137 |
| Profit before tax | -8 | 123 | -922 | 673 | -320 | 188 | -283 | -61 | -242 | 1.592 | -1.012 | 276 | 576 | -507 |
| Tax | 9 | 39 | -131 | 149 | -80 | 56 | -61 | -13 | -52 | 351 | -204 | 26 | 126 | -112 |
| Net profit | -17 | 84 | -791 | 524 | -240 | 132 | -221 | -49 | -189 | 1.241 | -808 | 250 | 449 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.886 | 10.439 | 9.607 | 11.971 | 11.524 | 11.585 | 11.244 | 11.182 | 10.775 | 12.211 | 11.225 | 11.506 | 11.694 | 11.321 |
| Equity | — | 11.298 | 10.507 | 11.742 | 11.402 | 11.433 | 11.108 | 10.954 | 10.656 | 11.787 | 10.865 | 11.001 | 11.332 | 10.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 245 | 63 | 22 | 199 | 122 | 149 | 135 | 228 | 119 | 415 | 342 | 506 | 362 | 517 |
| Total debt | 245 | 63 | 22 | 229 | 122 | 149 | 135 | 228 | 119 | 415 | 342 | 506 | 362 | 517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|