| Revenue | DKK -91K | +227% |
| EBITDA | DKK -91K | -228% |
| Net profit | DKK -175K | +42% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK -161K | -1269% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 450 | 507 | 440 | 444 | 440 | 432 | 355 | 91 | 289 | 405 | 267 | -28 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 600 | 450 | 507 | 440 | 444 | 440 | 432 | 355 | 91 | 289 | 405 | 267 | -28 | -91 |
| Depreciation & amort. | -254 | -190 | -190 | -183 | -186 | -186 | -199 | -199 | -199 | -186 | -186 | -186 | -186 | -0 |
| EBIT | 346 | 260 | 318 | 257 | 258 | 254 | 233 | 155 | -108 | 103 | 218 | 81 | -214 | -91 |
| Net financials | -80 | 36 | 435 | 986 | -61 | -27 | -620 | -650 | -455 | -50 | -50 | -133 | -171 | -134 |
| Profit before tax | 266 | 296 | 753 | 1.344 | 197 | 227 | -388 | -495 | -564 | 53 | 168 | -52 | -385 | -224 |
| Tax | 27 | 43 | 58 | 50 | 59 | -113 | 27 | 21 | -124 | 12 | 37 | -11 | -85 | -49 |
| Net profit | 239 | 254 | 695 | 1.294 | 138 | 340 | -415 | -516 | -440 | 41 | 131 | -41 | -301 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.843 | 10.931 | 11.472 | 12.798 | 10.719 | 9.830 | 7.000 | 5.258 | 4.353 | 4.250 | 4.136 | 3.878 | 3.564 | 3.575 |
| Equity | 2.585 | 2.792 | 3.387 | 4.579 | 4.718 | 4.954 | 1.139 | 623 | 183 | 224 | 355 | 314 | 14 | -161 |
| Long-term debt | 7.429 | 7.286 | 7.283 | 7.492 | 4.166 | 4.166 | 3.900 | 3.687 | 3.479 | 3.268 | 3.073 | 2.947 | 2.781 | 2.583 |
| Short-term debt | 174 | 234 | 181 | 155 | 1.206 | 220 | 1.473 | 463 | 330 | 385 | 261 | 181 | 381 | 759 |
| Total debt | 7.602 | 7.520 | 7.463 | 7.647 | 5.372 | 4.386 | 5.374 | 4.149 | 3.808 | 3.652 | 3.334 | 3.128 | 3.162 | 3.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2000 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJS Teknik ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Schulz | Management | 0 companies |
| Revisionsfirmaet Sjølin & Rasmussen I/S | Audit | 0 companies |