| Revenue | DKK 4,6M | +22% |
| EBITDA | DKK -587K | -172% |
| Net profit | DKK -548K | -770% |
| Total assets | DKK 31,8M | -8% |
| Equity | DKK 27,1M | -2% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.928 | 4.699 | 3.734 | 4.557 |
| Staff expenses | -2.894 | -3.931 | -3.950 | -5.144 |
| EBITDA | 34 | 768 | -216 | -587 |
| Depreciation & amort. | -554 | -511 | -379 | -715 |
| EBIT | -519 | 257 | -595 | -1.302 |
| Net financials | 603 | 180 | 683 | 582 |
| Profit before tax | 83 | 437 | 87 | -721 |
| Tax | 22 | 47 | 6 | -173 |
| Net profit | 62 | 390 | 82 | -548 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 32.772 | 33.740 | 34.590 | 31.812 |
| Equity | 27.166 | 27.556 | 27.638 | 27.090 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.125 | 5.746 | 6.389 | 4.121 |
| Total debt | 5.125 | 5.746 | 6.389 | 4.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2000 | — | — |
JM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAH HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
Ringkøbing Amts Højspændings- forsyning a.m.b.a. | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristensen | Management | 0 companies |
| Jacob Møller | Management | 0 companies |
| Jeppe Kjærgaard | Board of Directors | 0 companies |
| Hans Kristian Markussen | Board of Directors | 0 companies |
| Jørgen Poulsgaard | Board of Directors | 0 companies |
| Poul Hjulmand | Chairman | 0 companies |
| Asger Graversen | Board of Directors | 0 companies |
| Svend Stensig | Board of Directors | 0 companies |
| Kenneth Kristensen | Board of Directors | 0 companies |
| Jens Søndergaard Birkmose | Board of Directors | 0 companies |
| Tage Thomsen | Board of Directors | 0 companies |
| Esper Halkjær | Board of Directors | 0 companies |