| Revenue | DKK -72K | +69% |
| EBITDA | DKK -201K | -372% |
| Net profit | DKK 966K | -67% |
| Total assets | DKK 11,3M | +5% |
| Equity | DKK 10,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -46 | -96 | -60 | -30 | -3 | -108 | -38 | -41 | -46 | -47 | -43 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -46 | -96 | -60 | -30 | -3 | -108 | -38 | -41 | -46 | -47 | -43 | -201 |
| Depreciation & amort. | -16 | -22 | -24 | -24 | -24 | -24 | -21 | -21 | -21 | -21 | -22 | -0 | -0 |
| EBIT | -28 | -68 | -120 | -85 | -55 | -27 | -128 | -58 | -62 | -67 | -69 | -43 | -201 |
| Net financials | 936 | 1.514 | 1.209 | 853 | -250 | 1.303 | -659 | 91 | -157 | 435 | -1.346 | 3.565 | 1.427 |
| Profit before tax | 908 | 1.446 | 1.089 | 768 | -305 | 1.276 | -787 | 32 | -219 | 368 | -1.415 | 3.522 | 1.226 |
| Tax | 94 | 225 | 137 | 89 | -145 | 260 | -161 | 38 | -55 | 24 | -224 | 557 | 260 |
| Net profit | 814 | 1.220 | 952 | 679 | -160 | 1.015 | -627 | -6 | -164 | 344 | -1.192 | 2.965 | 966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.002 | 9.314 | 9.265 | 9.003 | 8.807 | 9.715 | 8.971 | 8.817 | 8.556 | 8.864 | 7.478 | 10.730 | 11.281 |
| Equity | 8.978 | 9.198 | 9.150 | 8.929 | 8.668 | 9.580 | 8.847 | 8.733 | 8.459 | 8.690 | 7.384 | 10.231 | 10.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 116 | 115 | 75 | 139 | 136 | 124 | 84 | 98 | 174 | 94 | 499 | 384 |
| Total debt | 25 | 116 | 115 | 75 | 139 | 136 | 124 | 84 | 98 | 174 | 94 | 499 | 384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|