| Revenue | — | — |
| EBITDA | DKK -147K | -157% |
| Net profit | DKK -219K | -212% |
| Total assets | DKK 798K | -94% |
| Equity | DKK 616K | -95% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.039 | -13 | 99.322 | 95.895 | — | — | — |
| Staff expenses | -0 | -0 | -25.201 | -25.937 | -3.330 | -0 | -0 |
| EBITDA | -14 | -13 | 6.817 | 9.627 | 108.890 | 258 | -147 |
| Depreciation & amort. | 681 | -538 | -3.271 | -4.990 | -0 | -0 | -0 |
| EBIT | -694 | -552 | 3.546 | 4.637 | 108.890 | 258 | -147 |
| Net financials | 1.653 | 1.384 | -380 | -793 | -127 | -62 | -31 |
| Profit before tax | 959 | 832 | 3.166 | 3.844 | 108.763 | 196 | -178 |
| Tax | -23 | -144 | 1.039 | 1.181 | -99 | -0 | 41 |
| Net profit | 982 | 977 | 2.127 | 2.663 | 108.862 | 196 | -219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.795 | 19.416 | 32.102 | 34.081 | 16.277 | 12.758 | 798 |
| Equity | 11.987 | 12.274 | 9.243 | 11.406 | 14.739 | 11.435 | 616 |
| Long-term debt | 1.732 | 0 | 620 | 1.829 | 0 | 0 | 0 |
| Short-term debt | 5.075 | 5.953 | 22.239 | 20.473 | 1.538 | 1.323 | 182 |
| Total debt | 6.808 | 5.953 | 22.859 | 22.675 | 1.538 | 1.323 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Unofficial title | Unofficial title | 2019 | — | — |
NK Management | Management | 2000 | — | — |
KB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLTEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Individual | 5.0% | 5.0% | 2013 | |
K. BASSE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
FOSSELIUS INVEST ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Bernt Hasling | Unofficial title | 0 companies |
| Nikolaj Kornum | Management | 0 companies |
| Kristoffer Basse | Management | 0 companies |
| Thomas Zeihlund | Board of Directors | 0 companies |
| Preben Damgaard Nielsen | Chairman | 0 companies |
| Kjeld Kornum | Chairman | 0 companies |
| Holger Reenberg | Board of Directors | 0 companies |
| Mads Christian Blicher Fosselius | Board of Directors | 0 companies |