| Revenue | DKK 0 | — |
| EBITDA | DKK 136,9M | -20% |
| Net profit | DKK 100M | -19% |
| Total assets | DKK 9,8B | +0% |
| Equity | DKK 1,5B | +4% |
| Employees | 250 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | 0 |
| Staff expenses | -220.256 | -234.510 | -258.762 | -0 | -327.378 |
| EBITDA | 41.996 | 3.307 | 191.576 | 170.244 | 136.850 |
| Depreciation & amort. | -19.518 | -21.310 | -2.667 | -5.799 | -23.227 |
| EBIT | 61.514 | 24.617 | 188.909 | 164.445 | 113.623 |
| Net financials | 11.179 | 8.715 | 12.132 | 0 | 12.157 |
| Profit before tax | 72.693 | 33.332 | 201.041 | 164.445 | 125.780 |
| Tax | 8.416 | 2.893 | 43.857 | 40.479 | 25.804 |
| Net profit | 64.277 | 30.439 | 157.184 | 123.966 | 99.976 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.248.099 | 8.730.781 | 8.901.907 | 9.803.778 | 9.846.636 |
| Equity | 1.201.885 | 1.215.704 | 1.358.944 | 1.430.423 | 1.489.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.013.462 | 7.489.759 | 7.516.188 | 0 | 8.331.796 |
| Total debt | 7.046.214 | 7.515.077 | 7.516.188 | 8.373.355 | 8.331.796 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CN Deputy | Deputy | 2025 |
HD Chief Executive Officer | Chief Executive Officer | 2023 |
SF Deputy | Deputy | 2025 |
FF | Deputy | 2025 |
| Former (9) | ||
AB Deputy | Deputy | 2021 – 2025 |
ST | Deputy | 2021 – 2025 |
PT Deputy | Deputy | 2013 – 2017 |
MB Deputy | Deputy | 2021 – 2025 |
KJ Deputy | Deputy | 2013 – 2017 |
ML Deputy | Deputy | 2009 – 2012 |
AJ Management | Management | 2013 – 2015 |
PB Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
SE Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2013 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Former (26) | ||
| Board of Directors | 2016 – 2017 | |
| Deputy Chairman | 2013 – 2019 | |
| Board of Directors | 2001 – 2009 | |
| Deputy Chairman | 2019 – 2024 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2001 – 2025 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2025 | |
| Deputy Chairman | 2024 – 2026 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2009 – 2023 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 20–24.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Blum Danielsen | Deputy | 0 companies |
| Søren Thorbjørn Tranberg-Hansen | Deputy | 0 companies |
| Christoffer Nielsen | Deputy | 0 companies |
| Peter Teilgaard Andersen | Deputy | 0 companies |
| Michael Brun Andersen | Deputy | 0 companies |
| Henning Dam | Chief Executive Officer | 0 companies |
| Kim Juel Sørensen | Deputy | 0 companies |
| Søren Frandsen | Deputy | 0 companies |
| Michael Lüthi | Deputy | 0 companies |
| Arne Jakobsen | Management | 0 companies |
| Petter Blondeau Rasmussen | Chief Executive Officer | 0 companies |
| Frederikke Frehr Kristensen | Deputy | 0 companies |
| Svend Erik Kracht | Chief Executive Officer | 0 companies |
| Kenneth Aurbo Herold | Board of Directors | 0 companies |
| Arne Knudsen | Deputy Chairman | 0 companies |
| Peder Hviid | Board of Directors | 0 companies |
| Finn Boel Pedersen | Deputy Chairman | 0 companies |
| Ole Eiler Rasmussen | Board of Directors | 0 companies |
| Morten Eddie Christensen | Board of Directors | 0 companies |
| Jan Pilegaard | Board of Directors | 0 companies |
| Vagn Kamp Larsen | Board of Directors | 0 companies |
| Jeppe Gorm Frederiksen | Board of Directors | 0 companies |
| John Svane Hansen | Board of Directors | 0 companies |
| Peter Cederfeld de Simonsen | Chairman | 0 companies |
| Dorte Himmelstrup | Board of Directors | 0 companies |
| Kristoffer Martin Rosenkær Marchmann | Board of Directors | 0 companies |
| Conni Pilegaard Løgtholdt | Board of Directors | 0 companies |
| Henning Peter Moritzen | Deputy Chairman | 0 companies |
| Niels Peter Nøddeskou-Fink | Board of Directors | 0 companies |
| Merete Vangsø Simonsen | Board of Directors | 0 companies |
| Ulla Birgit Larsen | Board of Directors | 0 companies |
| Dorthe Fink Gundersen | Deputy Chairman | 0 companies |
| Børge Clausen | Board of Directors | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |
| Jette Thoft Rosenberg | Board of Directors | 0 companies |
| Pia Jensen | Board of Directors | 0 companies |
| Gitte Madsen | Board of Directors | 0 companies |
| Steen Borring Sørensen | Board of Directors | 0 companies |
| Svend Dalgaard | Board of Directors | 0 companies |
| Steffen Grønbech Jakobsen | Board of Directors | 0 companies |
| Steen Vinum | Board of Directors | 0 companies |
| Michael Købmand Petersen | Board of Directors | 0 companies |
| Bjarne Toftlund | Board of Directors | 0 companies |
| Louise Andersen | Board of Directors | 0 companies |
| Jan Højer Kristensen | Board of Directors | 0 companies |
| Ingelise Tourlin | Board of Directors | 0 companies |
| Hans Anders Skriver | Board of Directors | 0 companies |
| Rasmus Stougaard Jensen | Board of Directors | 0 companies |