| Revenue | DKK 21M | -7% |
| EBITDA | DKK 3,4M | -46% |
| Net profit | DKK 3,4M | -23% |
| Total assets | DKK 79,1M | +22% |
| Equity | DKK 22,2M | +18% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.405 | 18.325 | 22.805 | 22.634 | 20.982 |
| Staff expenses | -9.459 | -12.159 | -13.930 | -15.679 | -17.535 |
| EBITDA | 4.946 | 6.166 | 8.875 | 6.433 | 3.447 |
| Depreciation & amort. | -1.445 | -2.030 | -1.966 | -1.821 | -1.828 |
| EBIT | 3.501 | 4.136 | 6.909 | 4.612 | 1.619 |
| Net financials | 1.557 | 1.016 | 642 | 649 | 1.929 |
| Profit before tax | 5.058 | 5.153 | 7.552 | 5.261 | 3.548 |
| Tax | 741 | 902 | 1.425 | 811 | 115 |
| Net profit | 4.317 | 4.250 | 6.127 | 4.450 | 3.433 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.946 | 62.792 | 64.432 | 65.092 | 79.137 |
| Equity | 12.545 | 12.799 | 16.818 | 18.798 | 22.240 |
| Long-term debt | 8.880 | 6.513 | 4.400 | 2.593 | 4.982 |
| Short-term debt | 33.693 | 42.742 | 41.933 | 41.899 | 50.853 |
| Total debt | 42.573 | 49.255 | 46.333 | 44.491 | 55.834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Management | Management | 2019 |
| Former (2) | ||
| Audit | 2009 – 2009 | |
| Audit | 2000 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2012 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Pagh | Management | 0 companies |
| Revisionsfirmaet S.A. Spallau | Audit | 0 companies |
| Bruno Poulsen | Board of Directors | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |
| Allan Jepsen | Board of Directors | 0 companies |
| Ib Rossen Nissen | Chairman | 0 companies |
| Tom Otzen Høj | Board of Directors | 0 companies |
| Flemming Jørgensen | Board of Directors | 0 companies |