| Revenue | DKK -163K | +22% |
| EBITDA | DKK -319K | +27% |
| Net profit | DKK 501K | +41% |
| Total assets | DKK 18,7M | +1% |
| Equity | DKK 18,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -33 | -48 | -116 | -72 | -112 | -119 | -64 | -68 | -64 | -64 | -133 | -163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 | -156 |
| EBITDA | -24 | -33 | -66 | 50 | -72 | -112 | -119 | -64 | -68 | -64 | -64 | -439 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -33 | -66 | 50 | -72 | -112 | -119 | -64 | -68 | -64 | -64 | -439 | -319 |
| Net financials | 1.777 | 748 | 1.640 | 1.221 | 859 | 2.013 | -741 | 1.666 | -110 | 2.108 | -2.943 | 1.012 | 1.019 |
| Profit before tax | 1.753 | 715 | 1.574 | 1.272 | 787 | 1.901 | -860 | 1.602 | -178 | 2.043 | -3.006 | 573 | 700 |
| Tax | 129 | 65 | 105 | 57 | 31 | 103 | -88 | 255 | -101 | 520 | -480 | 218 | 199 |
| Net profit | 1.624 | 650 | 1.469 | 1.214 | 756 | 1.798 | -772 | 1.346 | -77 | 1.524 | -2.526 | 356 | 501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.658 | 17.034 | 17.810 | 18.319 | 18.901 | 20.478 | 19.410 | 20.761 | 20.556 | 21.753 | 19.102 | 18.502 | 18.724 |
| Equity | 15.021 | 15.459 | 16.777 | 17.838 | 18.493 | 20.187 | 19.242 | 20.480 | 20.293 | 21.703 | 19.063 | 18.301 | 18.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.637 | 1.575 | 1.033 | 480 | 407 | 291 | 168 | 281 | 264 | 50 | 39 | 202 | 45 |
| Total debt | 1.637 | 1.575 | 1.033 | 480 | 407 | 291 | 168 | 281 | 264 | 50 | 39 | 202 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|