| Revenue | DKK -9K | +14% |
| EBITDA | DKK -9K | -14% |
| Net profit | DKK 389K | -64% |
| Total assets | DKK 5,1M | +6% |
| Equity | DKK 4,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -1 | -7 | -5 | -4 | -5 | -5 | -5 | -4 | 0 | 0 | 0 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -1 | -7 | -5 | -4 | -5 | -5 | -5 | -4 | -6 | -5 | -9 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -1 | -7 | -5 | -4 | -5 | -5 | -5 | -4 | -6 | -5 | -9 | -8 | -9 |
| Net financials | 899 | 479 | 777 | 1.106 | 3.304 | -1.037 | -689 | 171 | 266 | 926 | 314 | 693 | 1.076 | 398 |
| Profit before tax | 889 | 478 | 770 | 1.101 | 3.300 | -1.042 | -693 | 166 | 262 | 920 | 309 | 684 | 1.068 | 389 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 889 | 478 | 770 | 1.101 | 3.300 | -1.042 | -693 | 166 | 262 | 920 | 309 | 684 | 1.068 | 389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.248 | 2.563 | 2.796 | 3.793 | 6.302 | 3.259 | 2.538 | 2.675 | 2.913 | 3.726 | 3.540 | 3.849 | 4.847 | 5.145 |
| Equity | 1.635 | 2.015 | 2.384 | 2.985 | 6.285 | 3.243 | 2.444 | 2.502 | 2.654 | 3.460 | 3.269 | 3.835 | 4.603 | 4.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 613 | 548 | 412 | 808 | 17 | 17 | 94 | 173 | 259 | 266 | 271 | 14 | 243 | 553 |
| Total debt | 613 | 548 | 412 | 808 | 17 | 17 | 94 | 173 | 259 | 266 | 271 | 14 | 243 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 2000 | — | — |
BJ | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Wandt | Audit | 0 companies |
| Bjarne Jørgen Walther | Audit | 0 companies |