| Revenue | DKK 236K | -311% |
| EBITDA | DKK 236K | +236% |
| Net profit | DKK 74K | +126% |
| Total assets | DKK 1,5M | +14% |
| Equity | DKK 677K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 332 | 712 | 441 | 540 | 635 | 242 | 607 | 959 | 537 | 591 | -112 | 236 |
| Staff expenses | -382 | -343 | -404 | -391 | -384 | -390 | -462 | -524 | -545 | -504 | -338 | -0 | -0 |
| EBITDA | -12 | 56 | 308 | 50 | 157 | 245 | -221 | 82 | 395 | 33 | 253 | -173 | 236 |
| Depreciation & amort. | 46 | 34 | -136 | -139 | -126 | -68 | -54 | -46 | -35 | -144 | -144 | -144 | -104 |
| EBIT | -58 | 23 | 173 | -90 | 30 | 177 | -275 | 36 | 361 | -111 | 109 | -317 | 132 |
| Net financials | -58 | -19 | -13 | 5 | -8 | -7 | -20 | -6 | -2 | -11 | -16 | -35 | -12 |
| Profit before tax | — | 4 | 159 | -84 | 22 | 170 | -295 | 30 | 359 | -122 | 92 | -351 | 120 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -155 | 133 | -72 | 46 |
| Net profit | -116 | 4 | 159 | -84 | 22 | 170 | -295 | 30 | 450 | 34 | -41 | -280 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.850 | 1.732 | 1.807 | 1.463 | 1.513 | 1.643 | 1.401 | 1.130 | 2.487 | 2.075 | 1.337 | 1.280 | 1.462 |
| Equity | — | 582 | 742 | 657 | 680 | 849 | 554 | 585 | 1.034 | 1.068 | 883 | 604 | 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | 528 | 213 | 392 | 0 |
| Short-term debt | 1.573 | 1.149 | 1.065 | 806 | 833 | 793 | 846 | 545 | 1.088 | 479 | 240 | 284 | 785 |
| Total debt | 1.573 | 1.149 | 1.065 | 806 | 833 | 793 | 846 | 545 | 1.453 | 1.007 | 454 | 676 | 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Massimiliano Pison | Management | 0 companies |