| Revenue | DKK 292K | -26% |
| EBITDA | DKK 292K | -26% |
| Net profit | DKK 54K | -86% |
| Total assets | DKK 6,2M | -3% |
| Equity | DKK 880K | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.059 | 553 | 9 | — | 222 | -30 | 188 | -123 | 75 | 204 | 353 | 397 | 292 |
| Staff expenses | -12 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -198 | -222 | -489 | 0 | 222 | -30 | 188 | -123 | 75 | 204 | 353 | 397 | 292 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -204 | -222 | -489 | 0 | 222 | -30 | 188 | -123 | 75 | 204 | 353 | 397 | 292 |
| Net financials | -369 | -99 | -258 | 0 | 39 | 31 | 678 | -188 | 22 | -185 | -27 | -13 | -107 |
| Profit before tax | -141 | -321 | -747 | 0 | 260 | 1 | 866 | -310 | 97 | 19 | 326 | 384 | 185 |
| Tax | -41 | -59 | -0 | -0 | 15 | 2 | 48 | -0 | -0 | -0 | -0 | -3 | 131 |
| Net profit | -100 | -262 | -747 | 0 | 245 | -1 | 818 | -310 | 97 | 19 | 326 | 387 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.197 | 5.043 | 4.053 | 0 | 4.051 | 4.195 | 5.046 | 4.834 | 6.287 | 5.924 | 6.245 | 6.367 | 6.191 |
| Equity | 1.073 | 810 | 63 | 0 | -48 | -49 | 769 | 459 | 556 | 112 | 439 | 826 | 880 |
| Long-term debt | -3.348 | 3.202 | 3.290 | 0 | 3.393 | 3.469 | 3.501 | 3.394 | 4.705 | 4.618 | 4.599 | 4.534 | 4.481 |
| Short-term debt | -776 | 1.031 | 700 | 0 | 706 | 775 | 776 | 982 | 1.026 | 1.194 | 1.207 | 1.007 | 699 |
| Total debt | -4.125 | 4.233 | 3.990 | 0 | 4.099 | 4.244 | 4.277 | 4.376 | 5.731 | 5.812 | 5.806 | 5.541 | 5.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
ELFVING HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Torben Elfving | Management | 0 companies |