| Revenue | — | — |
| EBITDA | DKK -45K | +33% |
| Net profit | DKK -48K | +35% |
| Total assets | DKK 12,7M | -9% |
| Equity | DKK 12,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | -70 | -97 | -53 | -66 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -70 | -97 | -53 | -66 | -66 | -225 | -66 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -70 | -97 | -53 | -66 | -66 | -225 | -66 | -45 |
| Net financials | 3.603 | 3.126 | 2.575 | 691 | 5.627 | 2.405 | 26.246 | -8 | -4 |
| Profit before tax | 3.527 | 3.056 | 2.479 | 638 | 2.990 | 2.339 | 26.022 | -74 | -48 |
| Tax | 42 | 42 | 169 | 152 | 100 | 90 | -6 | -0 | -0 |
| Net profit | 3.486 | 3.013 | 2.310 | 486 | 2.891 | 2.249 | 26.027 | -74 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.803 | 24.543 | 22.481 | 17.502 | 19.898 | 22.590 | 26.842 | 13.910 | 12.701 |
| Equity | 19.577 | 24.351 | 21.710 | 17.248 | 19.664 | 22.487 | 25.211 | 12.700 | 12.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 193 | 771 | 254 | 234 | 102 | 1.631 | 1.210 | 50 |
| Total debt | 227 | 193 | 771 | 254 | 234 | 102 | 1.631 | 1.210 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2017 | — | — |
CS Unofficial title | Unofficial title | 2021 | — | — |
EA Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRUNGE NIELSEN HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
C. MOLDOW CONSULTING ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
NORMAN HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Eckardt | Management | 0 companies |
| Christian Steen Laursen | Unofficial title | 0 companies |
| Erik Arnbak | Management | 0 companies |
| Jacob Hjortshøj | Chairman | 0 companies |
| Kennet Bak Kjær | Board of Directors | 0 companies |
| Lars Fruensgaard | Board of Directors | 0 companies |
| Martin Strandbygaard | Board of Directors | 0 companies |
| Elisabeth Hvalsø Arnbak | Board of Directors | 0 companies |
| Lars Norman Søndergaard | Board of Directors | 0 companies |
| Claus Harald Moldow | Chairman | 0 companies |
| Morten Strunge Nielsen | Board of Directors | 0 companies |
| Henrik Sølvsten | Board of Directors | 0 companies |