| Revenue | DKK -27K | -11% |
| EBITDA | DKK -27K | +11% |
| Net profit | DKK 105K | -79% |
| Total assets | DKK 2,8M | -1% |
| Equity | DKK 2,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -87 | -16 | 0 | -62 | -98 | -41 | -51 | -63 | -34 | -71 | -54 | -31 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -87 | -16 | 0 | -62 | -98 | -41 | -51 | -63 | -34 | -71 | -54 | -31 | -27 |
| Depreciation & amort. | -21 | 28 | 7 | -28 | -28 | -28 | -28 | -397 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -115 | -23 | -28 | -90 | -126 | -70 | -449 | -63 | -34 | -71 | -54 | -31 | -27 |
| Net financials | 442 | 1.626 | 171 | 532 | 987 | 2.727 | 4.302 | 915 | 749 | -1.778 | 1.568 | 41 | 541 | 134 |
| Profit before tax | 400 | 1.511 | 148 | 434 | 856 | 2.601 | 4.232 | 466 | 686 | -1.812 | 1.498 | -13 | 510 | 107 |
| Tax | -110 | 367 | 41 | 84 | 295 | 573 | 824 | -7 | 121 | 10 | 10 | 10 | 10 | 2 |
| Net profit | 510 | 1.144 | 107 | 350 | 561 | 2.028 | 3.408 | 473 | 566 | -1.822 | 1.488 | -23 | 500 | 105 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.354 | 11.425 | 11.582 | 11.813 | 12.485 | 14.276 | 16.891 | 15.701 | 15.122 | 12.794 | 13.679 | 2.406 | 2.788 | 2.771 |
| Equity | 10.301 | 11.348 | 11.455 | 11.706 | 12.167 | 13.695 | 16.103 | 15.671 | 15.087 | 12.764 | 13.652 | 2.379 | 2.761 | 2.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 67 | 117 | 93 | 300 | 560 | 763 | 30 | 35 | 29 | 27 | 27 | 27 | 27 |
| Total debt | 53 | 67 | 117 | 93 | 300 | 560 | 763 | 30 | 35 | 29 | 27 | 27 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2008 | — | — |
M Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Frank Mathiassen | Management | 0 companies |
| MIDTBY-REVISION | Audit | 0 companies |